ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belihouse

, chiang-mai|San Phak Wan

฿15.0M฿36K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿36K/m²

District avg (5BR Houses)฿48K/m²

This property

Below avgAt avgAbove avg

Great Deal24% below market

Significantly below market for 5BR Houses in

Kamar Tidur

Kamar Mandi

Fasilitas

Swimming poolAir conditioningSecurity

Price History

+8.9%over 6 months

Demo data

Property Timeline

TodayActive

฿15.0M

Days on market: 0

Mar 26, 2026Listed

฿15.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿36K/m²

District avg฿44K/m²

City avg฿47K/m²

-50% belowMarket avg+50% above

GREAT DEAL-18.7% vs district

-23.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿15.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-111666.64715597902/mo

Monthly Breakdown

Mortgage Payment-฿68K

Rental Income (after vacancy)+฿3K

Common Area Fee (415m² x ฿50)-฿21K

Maintenance-฿25K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment-29.8%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿34.5M

Total Rental Income (25yr)฿970K

Total Interest Paid฿9.8M

Down payment: ฿4.5M (30%)Loan: ฿10.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿43K(Your property: -16.1%)

Property	Price	Price/m²	Area	Beds	Type
Modern house with a private pool for sale in Hang Dong , Chiang Mai	฿9.8M	฿31K	320m²	3	sale
Sale Pool Villa House,At Saraphi, Lake Front Private Pool Villa style Resort !	฿9.9M	฿33K	300m²	4	sale
Single house for sale, pool villa, Manthana Village, Land&House project, Hang Dong District, 7 bedrooms, 6 bathrooms, fully furnished and equipped wit	฿9.9M	฿25K	400m²	7	sale
Brand New 4-Bed Modern Pool Villa in Hang Dong for Sale	฿14.3M	฿41K	348.91m²	4	sale
A pool villa with 3 bed for sale in Nam Phrae, Chiang Mai	฿15.0M	฿38K	394m²	3	sale
A family home for sale in Hang Dong, Chiang Mai	฿15.9M	฿45K	350m²	5	sale
Brand New 4-Bed Modern Pool Villa in Hang Dong for Sale	฿16.4M	฿37K	447.38m²	4	sale
Brand New 4-Bed Modern Pool Villa in Hang Dong for Sale	฿17.1M	฿38K	447.38m²	4	sale
World Club Land – Hang Dong 4 Bedrooms, 5 Bathrooms, 90 sq.w. (ID:023PR)	฿26.0M	฿75K	345m²	4	sale
6 bed family home with private pool for sale in Nam Phrae Chiang Mai	฿27.0M	฿68K	400m²	6	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

Poonsin

฿2K

30m²

Rent