ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, chiang-mai|San Na Meng

฿869K฿28K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿28K/m²

District avg (1BR Condos)฿41K/m²

This property

Below avgAt avgAbove avg

Great Deal31% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Fasilitas

Air conditioningCar parkElectricityPanoramic view

Price History

+8.1%over 6 months

Demo data

Property Timeline

TodayActive

฿869K

Days on market: 0

Mar 27, 2026Listed

฿869K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿28K/m²

District avg฿30K/m²

City avg฿34K/m²

-50% belowMarket avg+50% above

FAIR PRICE-5.0% vs district

-16.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿869K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-1074.9967155589643/mo

Monthly Breakdown

Mortgage Payment-฿4K

Rental Income (after vacancy)+฿6K

Common Area Fee (31m² x ฿50)-฿2K

Maintenance-฿1K

Insurance + Tax-฿86.9

Investment Metrics

Annual ROI on Down Payment-4.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿2.1M

Total Rental Income (25yr)฿1.8M

Total Interest Paid฿567K

Down payment: ฿261K (30%)Loan: ฿608K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿14K(Your property: +106.8%)

Property	Price	Price/m²	Area	Beds	Type
1 Bedroom Condo for rent at The Canale Condo Chiangmai	฿10K	฿357	28m²	1	rent
1 Bedroom Condo for rent at The Issara Chiang Mai	฿13K	฿369	35.19m²	1	rent
1 Bedroom Condo for rent at The One Chiang Mai	฿20K	฿488	40m²	1	rent
1 Bedroom Condo for sale at V Residence Payap	฿1.6M	฿53K	30m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

Somruethai house

฿3K

30m²

Rent