ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Salintara

฿30.3M฿113K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿113K/m²

District avg (2BR Condos)฿79K/m²

This property

Below avgAt avgAbove avg

Overpriced43% above market

Significantly above market for 2BR Condos in

Kamar Tidur

269 m²

m²

Proyek: Salintara

Selesai: 2007

Fasilitas

parkinggymsecurity and swimming pool

Price History

+7.7%over 6 months

Demo data

Property Timeline

TodayActive

฿30.3M

Days on market: 0

Mar 27, 2026Listed

฿30.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿113K/m²

District avg฿69K/m²

City avg฿75K/m²

-50% belowMarket avg+50% above

OVERPRICED+62.2% vs district

+49.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿30.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-192137.76847988783/mo

Monthly Breakdown

Mortgage Payment-฿137K

Rental Income (after vacancy)+฿11K

Common Area Fee (269m² x ฿50)-฿13K

Maintenance-฿50K

Insurance + Tax-฿3K

Investment Metrics

Annual ROI on Down Payment-25.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿61.1M

Total Rental Income (25yr)฿3.4M

Total Interest Paid฿19.8M

Down payment: ฿9.1M (30%)Loan: ฿21.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿48K(Your property: +134.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Rat Burana, Bangkok	฿55K	฿242	200m²	2	rent
For rent 2 bedrooms condo in Rat Burana, Bangkok	฿57K	฿276	200m²	2	sale
For rent and for sale 3 bedrooms condo in Rat Burana, Bangkok	฿63K	฿311	198m²	3	sale
For rent 1 bed condo in Rat Burana, Bangkok	฿63K	฿311	200m²	1	rent
For rent 3 bedrooms condo in Rat Burana, Bangkok	฿78K	฿276	270m²	3	rent
For rent 3 bedrooms condo in Rat Burana, Bangkok	฿78K	฿276	270m²	3	rent
For sale 5 bedrooms condo in Rat Burana, Bangkok	฿24.0M	฿81K	295m²	5	sale
For sale 3 bedrooms condo in Rat Burana, Bangkok	฿24.5M	฿124K	198m²	3	sale
For sale 2 bedrooms condo in Rat Burana, Bangkok	฿27.7M	฿123K	225m²	2	sale
For sale 2 bedrooms condo in Rat Burana, Bangkok	฿36.6M	฿149K	245m²	2	sale