ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Salintara

฿14.9M฿119K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿119K/m²

District avg (2BR Condos)฿79K/m²

This property

Below avgAt avgAbove avg

Overpriced50% above market

Significantly above market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Salintara

Selesai: 2007

Fasilitas

parkinggymsecurity and swimming pool

Price History

+9.0%over 6 months

Demo data

Property Timeline

TodayActive

฿14.9M

Days on market: 0

Mar 27, 2026Listed

฿14.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿119K/m²

District avg฿69K/m²

City avg฿75K/m²

-50% belowMarket avg+50% above

OVERPRICED+70.7% vs district

+57.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿14.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-88601.03654174361/mo

Monthly Breakdown

Mortgage Payment-฿67K

Rental Income (after vacancy)+฿11K

Common Area Fee (126m² x ฿50)-฿6K

Maintenance-฿25K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-23.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿30.0M

Total Rental Income (25yr)฿3.4M

Total Interest Paid฿9.8M

Down payment: ฿4.5M (30%)Loan: ฿10.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿44K(Your property: +170.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Rat Burana, Bangkok	฿17K	฿173	91m²	2	rent
For sale and for rent 2 bedrooms condo in Rat Burana, Bangkok	฿36K	฿276	126m²	2	sale
For rent 1 bed condo in Rat Burana, Bangkok	฿44K	฿414	100m²	1	rent
For rent 2 bedrooms condo in Rat Burana, Bangkok	฿44K	฿380	113m²	2	sale
For sale 2 bedrooms condo in Rat Burana, Bangkok	฿7.3M	฿65K	113m²	2	sale
For sale 2 bedrooms condo in Rat Burana, Bangkok	฿8.3M	฿78K	107m²	2	sale
For sale 3 bedrooms condo in Rat Burana, Bangkok	฿9.6M	฿107K	90m²	3	sale
For sale 2 bedrooms condo in Rat Burana, Bangkok	฿12.5M	฿99K	126m²	2	sale