ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Saichol Mansion

฿22.1M฿130K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿130K/m²

District avg (2BR Condos)฿242K/m²

This property

Below avgAt avgAbove avg

Great Deal46% below market

Significantly below market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Saichol Mansion

Selesai: 1992

Fasilitas

parkinggymsecurity and swimming pool

Price History

+7.8%over 6 months

Demo data

Property Timeline

TodayActive

฿22.1M

Days on market: 0

Mar 27, 2026Listed

฿22.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿130K/m²

District avg฿149K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

UNDERPRICED-12.7% vs district

+83.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿22.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-86665.34749785668/mo

Monthly Breakdown

Mortgage Payment-฿99K

Rental Income (after vacancy)+฿60K

Common Area Fee (169m² x ฿50)-฿8K

Maintenance-฿37K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment-15.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿44.1M

Total Rental Income (25yr)฿18.1M

Total Interest Paid฿14.4M

Down payment: ฿6.6M (30%)Loan: ฿15.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿97K(Your property: +35.1%)

Property	Price	Price/m²	Area	Beds	Type
Four Seasons Private Residences Bangkok - High floor for rent	฿250K	฿2K	121m²	2	rent
Condo for rent at Four Seasons Private Residences, 3 bedrooms 3 bathrooms, Fully furnished.	฿300K	฿1K	215m²	3	rent
For sale 2 bedrooms condo in Sathon, Bangkok	฿13.1M	฿105K	125m²	2	sale
For sale 2 bedrooms condo in Sathon, Bangkok	฿14.1M	฿113K	125m²	2	sale
For sale 2 bedrooms condo in Sathon, Bangkok	฿14.5M	฿122K	119m²	2	sale
For sale 2 bedrooms condo in Sathon, Bangkok	฿18.8M	฿105K	180m²	2	sale
For sale 3 bedrooms condo in Sathon, Bangkok	฿19.3M	฿105K	184m²	3	sale
For sale and for rent 3 bedrooms condo in Sathon, Bangkok	฿19.9M	฿165K	120m²	3	sale
For sale 2 bedrooms condo in Sathon, Bangkok	฿21.7M	฿129K	169m²	2	sale
For sale 3 bedrooms condo in Sathon, Bangkok	฿22.5M	฿120K	188m²	3	sale