ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Beliapartment

, bangkok|Rompho Condominium

฿577K฿19K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿19K/m²

District avg (Apartments)฿40K/m²

This property

Below avgAt avgAbove avg

Great Deal51% below market

Significantly below market for Apartments in

30 m²

m²

1/undefined

Lantai

Proyek: Rompho Condominium

Selesai: 1994

Fasilitas

parkingconcierge and security

Price History

+8.8%over 6 months

Demo data

Property Timeline

TodayActive

฿577K

Days on market: 0

Mar 27, 2026Listed

฿577K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿19K/m²

District avg฿174K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

GREAT DEAL-89.0% vs district

-74.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿577K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿288K/mo

Monthly Breakdown

Mortgage Payment-฿3K

Rental Income (after vacancy)+฿293K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿961.1700000000001

Insurance + Tax-฿57.6702

Investment Metrics

Annual ROI on Down Payment1996.2%

Break-even Period0.1 years

Total Cost (25yr)฿1.5M

Total Rental Income (25yr)฿87.9M

Total Interest Paid฿377K

Down payment: ฿173K (30%)Loan: ฿404K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿13.8(Your property: +139153.6%)

Property	Price	Price/m²	Area	Beds	Type
Manuu	฿2K	฿0	30m²	-	rent
Lotus rama1	฿3K	฿0	30m²	-	rent
MRT Hualumphong room	฿3K	฿0	30m²	-	rent
Bann 59	฿3K	฿0	30m²	-	rent
PTA APARTMENT	฿3K	฿0	30m²	-	rent
Rooms near Chula & Wittayu Road	฿4K	฿0	30m²	-	rent
74 Mansion - Walk to Chula 20min/ Triam Udom 17min/ BTS National Stadium 4min	฿4K	฿0	30m²	-	rent
The Banthat Tong Homie	฿4K	฿0	30m²	-	rent
sittichok	฿4K	฿0	30m²	-	rent
For sale and for rent studio condo in Mueang Nonthaburi, Nonthaburi	฿4K	฿138	30m²	-	rent