ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|ROMM Convent

฿188.7M฿451K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿451K/m²

District avg (2BR Condos)฿242K/m²

This property

Below avgAt avgAbove avg

Overpriced86% above market

Significantly above market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: ROMM Convent

Selesai: 2026

Fasilitas

conciergegardengrillgym

Price History

+8.9%over 6 months

Demo data

Property Timeline

TodayActive

฿188.7M

Days on market: 0

Mar 27, 2026Listed

฿188.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿451K/m²

District avg฿149K/m²

City avg฿78K/m²

-50% belowMarket avg+50% above

OVERPRICED+202.1% vs district

+476.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿188.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-1145000.7401952278/mo

Monthly Breakdown

Mortgage Payment-฿851K

Rental Income (after vacancy)+฿60K

Common Area Fee (418m² x ฿50)-฿21K

Maintenance-฿314K

Insurance + Tax-฿19K

Investment Metrics

Annual ROI on Down Payment-24.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿361.6M

Total Rental Income (25yr)฿18.1M

Total Interest Paid฿123.2M

Down payment: ฿56.6M (30%)Loan: ฿132.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿165K(Your property: +173.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent and for sale 4 bedrooms condo in Sathon, Bangkok	฿149K	฿449	318m²	4	sale
For rent 5 bedrooms condo in Sathon, Bangkok	฿2.1M	฿4K	479m²	5	rent
For rent and for sale 3 bedrooms condo in Sathon, Bangkok	฿29.8M	฿98K	304m²	3	sale
For sale 4 bedrooms condo in Sathon, Bangkok	฿47.0M	฿136K	345m²	4	sale
For rent and for sale 4 bedrooms condo in Sathon, Bangkok	฿53.5M	฿169K	317m²	4	sale
For rent and for sale 4 bedrooms condo in Sathon, Bangkok	฿53.5M	฿168K	318m²	4	sale
For rent and for sale 4 bedrooms condo in Sathon, Bangkok	฿53.6M	฿169K	318m²	4	sale
For rent and for sale 4 bedrooms condo in Sathon, Bangkok	฿54.4M	฿171K	317m²	4	sale
For rent and for sale 3 bedrooms condo in Sathon, Bangkok	฿125.4M	฿338K	371m²	3	sale
For sale 3 bedrooms condo in Sathon, Bangkok	฿133.8M	฿395K	339m²	3	sale