ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Richy Tower

฿3.0M฿29K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿29K/m²

District avg (1BR Condos)฿73K/m²

This property

Below avgAt avgAbove avg

Great Deal61% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Richy Tower

Selesai: 2004

Fasilitas

gym

Price History

+8.9%over 6 months

Demo data

Property Timeline

TodayActive

฿3.0M

Days on market: 0

Mar 27, 2026Listed

฿3.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿29K/m²

District avg฿52K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

GREAT DEAL-44.5% vs district

-59.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-10419.31877564582/mo

Monthly Breakdown

Mortgage Payment-฿14K

Rental Income (after vacancy)+฿14K

Common Area Fee (105m² x ฿50)-฿5K

Maintenance-฿5K

Insurance + Tax-฿304.7178

Investment Metrics

Annual ROI on Down Payment-13.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿7.3M

Total Rental Income (25yr)฿4.2M

Total Interest Paid฿2.0M

Down payment: ฿914K (30%)Loan: ฿2.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿48K(Your property: -39.5%)

Property	Price	Price/m²	Area	Beds	Type
2-BR Condo at The Parkland Phetkasem 56 near MRT Lak Song	฿35K	฿467	75m²	2	rent
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿37K	฿483	75m²	2	rent
For sale 2 bedrooms condo in Phasi Charoen, Bangkok	฿2.8M	฿38K	74m²	2	sale
For sale 2 bedrooms condo in Phasi Charoen, Bangkok	฿5.5M	฿75K	74m²	2	sale
For sale 2 bedrooms condo in Phasi Charoen, Bangkok	฿7.8M	฿80K	98m²	2	sale
For sale 2 bedrooms condo in Phasi Charoen, Bangkok	฿9.2M	฿94K	98m²	2	sale