ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Regent Home 5 Ratchada 19 Verified across 2 data sources

฿1.5M฿46K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿46K/m²

District avg (Condos)฿74K/m²

This property

Below avgAt avgAbove avg

Great Deal39% below market

Significantly below market for Condos in

32 m²

m²

1/undefined

Lantai

Proyek: Regent Home 5 Ratchada 19

Selesai: 2008

Fasilitas

parkinggymsecurity and swimming pool

Price History

+7.5%over 6 months

Demo data

Property Timeline

TodayActive

฿1.5M

Days on market: 0

Mar 27, 2026Listed

฿1.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿46K/m²

District avg฿50K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

UNDERPRICED-8.2% vs district

-36.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-4623.739470549066/mo

Monthly Breakdown

Mortgage Payment-฿7K

Rental Income (after vacancy)+฿6K

Common Area Fee (32m² x ฿50)-฿2K

Maintenance-฿2K

Insurance + Tax-฿145.7246

Investment Metrics

Annual ROI on Down Payment-12.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿3.2M

Total Rental Income (25yr)฿1.8M

Total Interest Paid฿952K

Down payment: ฿437K (30%)Loan: ฿1.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿321(Your property: +14076.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Bangkok Noi, Bangkok	฿5K	฿138	29m²	-	rent
For rent studio condo in Bangkok Noi, Bangkok	฿5K	฿207	24m²	-	rent
For rent 1 bed condo in Bangkok Noi, Bangkok	฿9K	฿311	28m²	1	rent
For rent studio condo in Bangkok Noi, Bangkok	฿9K	฿345	27m²	-	rent
For rent 1 bed condo in Bangkok Noi, Bangkok	฿10K	฿311	30m²	1	rent
For rent studio condo in Bangkok Noi, Bangkok	฿10K	฿345	27m²	-	rent
For rent 1 bed condo in Bangkok Noi, Bangkok	฿10K	฿345	27m²	1	rent
For rent 1 bed condo in Bangkok Noi, Bangkok	฿10K	฿380	26m²	1	rent
For rent studio condo in Bangkok Noi, Bangkok	฿10K	฿414	25m²	-	rent
For rent 1 bed condo in Bangkok Noi, Bangkok	฿10K	฿414	25m²	1	rent