ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belihouse

, bangkok|Regent Home 4

฿2.9M฿45K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿45K/m²

District avg (2BR Houses)฿73K/m²

This property

Below avgAt avgAbove avg

Great Deal38% below market

Significantly below market for 2BR Houses in

Kamar Tidur

Kamar Mandi

Proyek: Regent Home 4

Selesai: 2010

Fasilitas

swimming poolpoolgymfitness

Price History

+6.8%over 6 months

Demo data

Property Timeline

TodayActive

฿2.9M

Days on market: 0

Mar 26, 2026Listed

฿2.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿45K/m²

District avg฿89K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-49.3% vs district

-62.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿3K/mo

Monthly Breakdown

Mortgage Payment-฿13K

Rental Income (after vacancy)+฿24K

Common Area Fee (63m² x ฿50)-฿3K

Maintenance-฿5K

Insurance + Tax-฿285

Investment Metrics

Annual ROI on Down Payment3.7%

Break-even Period27.1 years

Total Cost (25yr)฿6.3M

Total Rental Income (25yr)฿7.1M

Total Interest Paid฿1.9M

Down payment: ฿855K (30%)Loan: ฿2.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿45K(Your property: +1.2%)

Property	Price	Price/m²	Area	Beds	Type
Regent Home 9 Sukhumvit 64, Bangkok	฿1.5M	฿33K	45m²	-	sale
Regent Home 9 Sukhumvit 64, Bangkok	฿2.0M	฿32K	63m²	1	sale
Regent Home 9 Sukhumvit 64, Bangkok	฿2.0M	฿32K	62m²	2	sale
ซอยพึ่งมี 50/30, Bangkok	฿2.3M	฿36K	64m²	2	sale
ขายทาวน์เฮ้าส์ 2ชั้น หมู่บ้านธรรมสาธิตวิลล่า ซอยวชิรธรรม57 ทำเลดีติดรถไฟฟ้าสถานีปุณวิถี รหัส T8018, Bangkok	฿2.8M	฿43K	64m²	2	sale
Townhouse Soi Phueng Mi50, Bangkok	฿3.0M	฿39K	76m²	1	sale
Regent Home 22 Sukhumvit 85, Bangkok	฿3.0M	฿48K	62m²	2	sale
Regent Home Sukhumvit 97/1, Bangkok	฿3.5M	฿63K	56m²	1	sale
Soi Punnawitthi 47 Sukhumvit 101, Bangkok	฿4.2M	฿58K	72m²	2	sale
ตึกแถว 3 ชั้น มีชั้นลอย ซอยสุขุมวิท 93, Bangkok	฿5.0M	฿62K	80m²	4	sale