ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Beliland

, bangkok|Ramkhamhaeng

฿187.0M฿33K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿33K/m²

District avg (Lands)฿30K/m²

This property

Below avgAt avgAbove avg

Slightly Above12% above market

Above market average for Lands in

5600 m²

m²

—

Lantai

Fasilitas

parkingsecurityliftlaundry

Price History

+9.2%over 6 months

Demo data

Property Timeline

TodayActive

฿187.0M

Days on market: 0

Mar 27, 2026Listed

฿187.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿33K/m²

District avg฿37K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

UNDERPRICED-8.6% vs district

-53.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿187.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-1444236.9751976915/mo

Monthly Breakdown

Mortgage Payment-฿843K

Rental Income (after vacancy)+฿10K

Common Area Fee (5600m² x ฿50)-฿280K

Maintenance-฿312K

Insurance + Tax-฿19K

Investment Metrics

Annual ROI on Down Payment-30.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿436.1M

Total Rental Income (25yr)฿2.9M

Total Interest Paid฿122.1M

Down payment: ฿56.1M (30%)Loan: ฿130.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿38K(Your property: -11.9%)

Property	Price	Price/m²	Area	Beds	Type
ที่ดิน ติดถนนสุวินทวงศ์ มีนบุรี กรุงเทพฯ ใกล้สถานีรถไฟฟ้าสายสีส้ม และสายสีชมพู, Bangkok	฿45.4M	฿10K	4544m²	-	sale
นิมิตรใหม่ 4 ไร่, Bangkok	฿80.0M	฿12K	6680m²	-	sale
ถนนสุวินทวงศ์ แขวงมีนบุรี เขตมีนบุรี กรุงเทพมหานคร 10510, Bangkok	฿238.3M	฿58K	4144m²	-	sale
ขายที่ดิน ติด ถนนรามอินทรา ติดสถานีรถไฟฟ้า เศรษฐบุตรบำเพ็ญ, Bangkok	฿295.0M	฿63K	4720m²	-	sale
Land for sale adjacent to the Orange and Pink Line MRT stations (Minburi Interchange)., Bangkok	฿296.3M	฿48K	6236m²	-	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

HANNAN MANSION

฿2K

30m²

Rent