ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Ramada Plaza By Wyndham Bangkok Sukhumvit 48

฿45.5M฿259K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿259K/m²

District avg (3BR Condos)฿215K/m²

This property

Below avgAt avgAbove avg

Overpriced20% above market

Significantly above market for 3BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Ramada Plaza By Wyndham Bangkok Sukhumvit 48

Selesai: 2020

Fasilitas

parkingconciergegardengym

Price History

+24.5%over 2 months

Property Timeline

TodayActive

฿45.5M

Days on market: 0

Mar 26, 2026Listed

฿45.5M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿45.5M

Days on market: 0

Mar 26, 2026Price Increased ▲

฿45.5M → ฿56.7M (+24.5%)

Source: Market Data

Mar 26, 2026Listed

฿45.5M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Property

Price Analysis

This property฿259K/m²

District avg฿122K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+112.2% vs district

+116.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿45.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-179401.82557360476/mo

Monthly Breakdown

Mortgage Payment-฿205K

Rental Income (after vacancy)+฿115K

Common Area Fee (176m² x ฿50)-฿9K

Maintenance-฿76K

Insurance + Tax-฿5K

Investment Metrics

Annual ROI on Down Payment-15.8%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿88.3M

Total Rental Income (25yr)฿34.5M

Total Interest Paid฿29.7M

Down payment: ฿13.7M (30%)Loan: ฿31.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿328.2(Your property: +78665.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿42K	฿311	125m²	2	sale
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿42K	฿311	125m²	2	sale
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿53K	฿242	200m²	2	sale
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿53K	฿242	200m²	2	sale
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿63K	฿311	190m²	2	sale
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿63K	฿311	190m²	2	sale
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿66K	฿414	153m²	2	rent
For rent 3 bedrooms condo in Khlong Toei, Bangkok	฿69K	฿311	200m²	3	sale
For rent 3 bedrooms condo in Khlong Toei, Bangkok	฿69K	฿311	200m²	3	sale
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿69K	฿518	129m²	2	rent