ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|President Place

฿3.2M฿76K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿76K/m²

District avg (Condos)฿211K/m²

This property

Below avgAt avgAbove avg

Great Deal64% below market

Significantly below market for Condos in

42 m²

m²

—

Lantai

Proyek: President Place

Selesai: 2000

Fasilitas

security

Price History

+8.7%over 6 months

Demo data

Property Timeline

TodayActive

฿3.2M

Days on market: 0

Mar 26, 2026Listed

฿3.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿76K/m²

District avg฿58K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+31.1% vs district

-36.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿175K/mo

Monthly Breakdown

Mortgage Payment-฿14K

Rental Income (after vacancy)+฿197K

Common Area Fee (42m² x ฿50)-฿2K

Maintenance-฿5K

Insurance + Tax-฿319

Investment Metrics

Annual ROI on Down Payment219.8%

Break-even Period0.5 years

Total Cost (25yr)฿6.6M

Total Rental Income (25yr)฿59.2M

Total Interest Paid฿2.1M

Down payment: ฿957K (30%)Loan: ฿2.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿31K(Your property: +143.4%)

Property	Price	Price/m²	Area	Beds	Type
Park Royal 2 Pratumnak, Chon Buri (Pattaya)	฿15K	฿326	46m²	Studio	rent
Keen Centre Sriracha, Chon Buri (Pattaya)	฿17K	฿486	35m²	Studio	rent
The Cliff Pattaya, Chon Buri (Pattaya)	฿17K	฿354	48m²	Studio	rent
View Talay 5, Chon Buri (Pattaya)	฿19K	฿396	48m²	3	rent
Serenity Wongamat Condo, Chon Buri (Pattaya)	฿20K	฿465	43m²	2	rent
Arom Wongamat, Chon Buri (Pattaya)	฿44K	฿1K	38m²	Studio	rent
The 88 Condo Hua Hin, Prachuap Khiri Khan	฿2.3M	฿68K	34m²	1	sale
Supalai Blue Whale Hua Hin, Prachuap Khiri Khan	฿3.0M	฿93K	32m²	-	sale
The Sanctuary Hua Hin, Prachuap Khiri Khan	฿3.1M	฿76K	41m²	1	sale
Bluroc Hua Hin, Prachuap Khiri Khan	฿3.3M	฿72K	45m²	1	sale