ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Pech Thai Condominium

฿186K฿8K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿8K/m²

District avg (Condos)฿22K/m²

This property

Below avgAt avgAbove avg

Great Deal64% below market

Significantly below market for Condos in

24 m²

m²

24/undefined

Lantai

Proyek: Pech Thai Condominium

Selesai: 1994

Fasilitas

parking and security

Price History

+6.7%over 6 months

Demo data

Property Timeline

TodayActive

฿186K

Days on market: 0

Mar 27, 2026Listed

฿186K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿8K/m²

District avg฿27K/m²

City avg฿75K/m²

-50% belowMarket avg+50% above

GREAT DEAL-71.1% vs district

-89.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿186K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿31K/mo

Monthly Breakdown

Mortgage Payment-฿840.3913115206233

Rental Income (after vacancy)+฿34K

Common Area Fee (24m² x ฿50)-฿1K

Maintenance-฿310.55833333333334

Insurance + Tax-฿18.6335

Investment Metrics

Annual ROI on Down Payment671.3%

Break-even Period0.1 years

Total Cost (25yr)฿711K

Total Rental Income (25yr)฿10.1M

Total Interest Paid฿122K

Down payment: ฿56K (30%)Loan: ฿130K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿9K(Your property: -13.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Nong Khaem, Bangkok	฿3K	฿104	26m²	1	rent
For sale and for rent studio condo in Nong Khaem, Bangkok	฿31K	฿1K	24m²	-	rent
For sale 20 bedrooms condo in Nong Khaem, Bangkok	฿162K	฿0	30m²	20	sale
For sale studio apartment in Nong Khaem, Bangkok	฿279K	฿12K	23m²	-	sale
For sale studio condo in Nong Khaem, Bangkok	฿307K	฿13K	23m²	-	sale
For sale and for rent studio condo in Nong Khaem, Bangkok	฿371K	฿15K	24m²	-	sale
For sale studio condo in Nong Khaem, Bangkok	฿522K	฿21K	25m²	-	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

orange apartment

฿2K

30m²

Rent