ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|PARKWAY CHALET Ramkhamhaeng

฿11.6M฿39K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿39K/m²

District avg (4BR Condos)฿38K/m²

This property

Below avgAt avgAbove avg

Fair Price3% above market

At market average for 4BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: PARKWAY CHALET Ramkhamhaeng

Selesai: 2012

Fasilitas

swimming poolpoolgymfitness

Price History

+8.0%over 6 months

Demo data

Property Timeline

TodayActive

฿11.6M

Days on market: 0

Mar 27, 2026Listed

฿11.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿39K/m²

District avg฿37K/m²

City avg฿82K/m²

-50% belowMarket avg+50% above

ABOVE MARKET+5.7% vs district

-52.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿11.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-78227.61335567295/mo

Monthly Breakdown

Mortgage Payment-฿52K

Rental Income (after vacancy)+฿10K

Common Area Fee (300m² x ฿50)-฿15K

Maintenance-฿19K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-27.0%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿26.3M

Total Rental Income (25yr)฿2.9M

Total Interest Paid฿7.6M

Down payment: ฿3.5M (30%)Loan: ฿8.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿24K(Your property: +58.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent 4 bedrooms house in Min Buri, Bangkok	฿57K	฿173	322m²	4	sale
Min Buri, Bangkok	฿2.7M	฿8K	325m²	4	sale
Trio Romklao ทรีโอ้ ร่มเกล้า, Bangkok	฿4.8M	฿22K	219m²	3	sale
Praphawan Home Rom Klao 1, Bangkok	฿6.0M	฿19K	320m²	7	sale
Mantana Srinakarin-Romklao, Bangkok	฿6.4M	฿30K	216m²	3	sale
Mantana Srinakarin-Romklao, Bangkok	฿6.6M	฿26K	250m²	3	sale
Perfect Place Ramkhamhaeng-Suvannabhumi 2, Bangkok	฿7.0M	฿28K	252m²	3	sale
Venue ID Ramintra-Minburi, Bangkok	฿8.0M	฿25K	320m²	3	sale
Parkway Chalet Ramkhamhaeng, Bangkok	฿8.5M	฿36K	233m²	3	sale
Venue ID Ramintra-Minburi, Bangkok	฿10.5M	฿50K	210m²	4	sale