ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belihouse

, bangkok|Parc Priva

฿83.6M฿181K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿181K/m²

District avg (5BR Houses)฿134K/m²

This property

Below avgAt avgAbove avg

Overpriced35% above market

Significantly above market for 5BR Houses in

Kamar Tidur

Kamar Mandi

Proyek: Parc Priva

Selesai: 2015

Fasilitas

parkingchildren areagymsecurity and swimming pool

Price History

+7.6%over 6 months

Demo data

Property Timeline

TodayActive

฿83.6M

Days on market: 0

Mar 27, 2026Listed

฿83.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿181K/m²

District avg฿75K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

OVERPRICED+141.9% vs district

+147.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿83.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-516024.02338953706/mo

Monthly Breakdown

Mortgage Payment-฿377K

Rental Income (after vacancy)+฿32K

Common Area Fee (462m² x ฿50)-฿23K

Maintenance-฿139K

Insurance + Tax-฿8K

Investment Metrics

Annual ROI on Down Payment-24.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿164.3M

Total Rental Income (25yr)฿9.5M

Total Interest Paid฿54.6M

Down payment: ฿25.1M (30%)Loan: ฿58.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿693.7(Your property: +25980.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms house in Huai Khwang, Bangkok	฿169K	฿414	389m²	3	rent
For rent 3 bedrooms house in Huai Khwang, Bangkok	฿169K	฿483	350m²	3	rent
For rent 4 bedrooms house in Huai Khwang, Bangkok	฿243K	฿690	350m²	4	rent
For rent 4 bedrooms house in Huai Khwang, Bangkok	฿243K	฿587	400m²	4	rent
For rent and for sale 5 bedrooms house in Huai Khwang, Bangkok	฿265K	฿656	400m²	5	sale
For rent 4 bedrooms house in Huai Khwang, Bangkok	฿280K	฿725	380m²	4	rent
For rent 4 bedrooms house in Huai Khwang, Bangkok	฿280K	฿794	350m²	4	rent
For rent 4 bedrooms house in Huai Khwang, Bangkok	฿370K	฿966	380m²	4	rent
For rent 4 bedrooms house in Huai Khwang, Bangkok	฿370K	฿828	434m²	4	rent
For rent and for sale 5 bedrooms house in Huai Khwang, Bangkok	฿381K	฿794	462m²	5	sale