ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belihouse

, bangkok|Parc Priva

฿63.5M฿256K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿256K/m²

District avg (4BR Houses)฿129K/m²

This property

Below avgAt avgAbove avg

Overpriced98% above market

Significantly above market for 4BR Houses in

Kamar Tidur

Kamar Mandi

Proyek: Parc Priva

Selesai: 2015

Fasilitas

parkingchildren areagymsecurity and swimming pool

Price History

+8.5%over 6 months

Demo data

Property Timeline

TodayActive

฿63.5M

Days on market: 0

Mar 27, 2026Listed

฿63.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿256K/m²

District avg฿75K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

OVERPRICED+242.2% vs district

+248.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿63.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-379130.2169151995/mo

Monthly Breakdown

Mortgage Payment-฿286K

Rental Income (after vacancy)+฿32K

Common Area Fee (248m² x ฿50)-฿12K

Maintenance-฿106K

Insurance + Tax-฿6K

Investment Metrics

Annual ROI on Down Payment-23.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿123.3M

Total Rental Income (25yr)฿9.5M

Total Interest Paid฿41.5M

Down payment: ฿19.0M (30%)Loan: ฿44.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿11K(Your property: +2307.5%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms townhouse in Huai Khwang, Bangkok	฿63K	฿345	180m²	3	sale
For rent 2 bedrooms house in Huai Khwang, Bangkok	฿106K	฿345	300m²	2	rent
For rent 4 bedrooms house in Huai Khwang, Bangkok	฿159K	฿518	296m²	4	rent
For rent 3 bedrooms house in Huai Khwang, Bangkok	฿159K	฿518	300m²	3	rent
For rent 4 bedrooms house in Huai Khwang, Bangkok	฿159K	฿656	235m²	4	rent
For rent 4 bedrooms house in Huai Khwang, Bangkok	฿243K	฿794	300m²	4	rent
For rent 4 bedrooms house in Huai Khwang, Bangkok	฿280K	฿932	300m²	4	rent
For sale 4 bedrooms house in Huai Khwang, Bangkok	฿7.9M	฿26K	300m²	4	sale
For sale 5 bedrooms townhouse in Huai Khwang, Bangkok	฿8.5M	฿42K	200m²	5	sale
For sale 4 bedrooms house in Huai Khwang, Bangkok	฿10.1M	฿34K	300m²	4	sale