ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|P. Thana Tower 2

฿1.2M฿38K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿38K/m²

District avg (Condos)฿64K/m²

This property

Below avgAt avgAbove avg

Great Deal42% below market

Significantly below market for Condos in

32 m²

m²

1/undefined

Lantai

Proyek: P. Thana Tower 2

Selesai: 2005

Fasilitas

parkingconciergegardengym

Price History

+6.8%over 6 months

Demo data

Property Timeline

TodayActive

฿1.2M

Days on market: 0

Mar 27, 2026Listed

฿1.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿38K/m²

District avg฿50K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

GREAT DEAL-24.7% vs district

-49.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿11K/mo

Monthly Breakdown

Mortgage Payment-฿5K

Rental Income (after vacancy)+฿20K

Common Area Fee (32m² x ฿50)-฿2K

Maintenance-฿2K

Insurance + Tax-฿120.1325

Investment Metrics

Annual ROI on Down Payment36.5%

Break-even Period2.7 years

Total Cost (25yr)฿2.7M

Total Rental Income (25yr)฿6.0M

Total Interest Paid฿785K

Down payment: ฿360K (30%)Loan: ฿841K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿407.4(Your property: +9113.5%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Wang Thonglang, Bangkok	฿7K	฿311	23m²	-	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿8K	฿311	23m²	1	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿9K	฿276	30m²	1	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿10K	฿345	29m²	1	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿10K	฿414	25m²	1	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿10K	฿380	26m²	1	rent
For rent studio condo in Wang Thonglang, Bangkok	฿10K	฿449	23m²	-	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿15K	฿587	24m²	1	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿17K	฿518	32m²	1	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿20K	฿483	39m²	1	rent