ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|P. Thana Tower 2

฿7.9M฿38K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿38K/m²

District avg (Condos)฿64K/m²

This property

Below avgAt avgAbove avg

Great Deal40% below market

Significantly below market for Condos in

206 m²

m²

—

Lantai

Proyek: P. Thana Tower 2

Selesai: 2005

Fasilitas

parkingconciergegardengym

Price History

+8.5%over 6 months

Demo data

Property Timeline

TodayActive

฿7.9M

Days on market: 0

Mar 27, 2026Listed

฿7.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿38K/m²

District avg฿50K/m²

City avg฿76K/m²

-50% belowMarket avg+50% above

GREAT DEAL-22.9% vs district

-49.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿7.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-39905.03370598901/mo

Monthly Breakdown

Mortgage Payment-฿36K

Rental Income (after vacancy)+฿20K

Common Area Fee (206m² x ฿50)-฿10K

Maintenance-฿13K

Insurance + Tax-฿792.0407

Investment Metrics

Annual ROI on Down Payment-20.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿18.0M

Total Rental Income (25yr)฿6.0M

Total Interest Paid฿5.2M

Down payment: ฿2.4M (30%)Loan: ฿5.5M

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Sekolah Terdekat

NIST International School

฿700K – ฿1.1M/yr

4.7

More in

Rent

SUPAB APARTMENT

฿2K

30m²

Rent