ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Oriental Towers

฿40.1M฿89K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿89K/m²

District avg (5BR Condos)฿132K/m²

This property

Below avgAt avgAbove avg

Great Deal33% below market

Significantly below market for 5BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Oriental Towers

Selesai: 1995

Fasilitas

gymsecurity and swimming pool

Price History

+7.8%over 6 months

Demo data

Property Timeline

TodayActive

฿40.1M

Days on market: 0

Mar 27, 2026Listed

฿40.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿89K/m²

District avg฿126K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

GREAT DEAL-29.5% vs district

+24.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿40.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-206723.11452674883/mo

Monthly Breakdown

Mortgage Payment-฿181K

Rental Income (after vacancy)+฿68K

Common Area Fee (452m² x ฿50)-฿23K

Maintenance-฿67K

Insurance + Tax-฿4K

Investment Metrics

Annual ROI on Down Payment-20.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿82.4M

Total Rental Income (25yr)฿20.4M

Total Interest Paid฿26.2M

Down payment: ฿12.0M (30%)Loan: ฿28.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿68K(Your property: +29.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms condo in Watthana, Bangkok	฿79K	฿207	375m²	3	rent
Lovely Place for Rent - 4 beds - 420.00 sqm - 180000 THB	฿180K	฿429	420m²	4	rent
Supalai Place - 3BR 365sqm	฿18.9M	฿52K	365m²	3	sale
Supalai Place - 3BR 356sqm	฿24.9M	฿70K	356m²	3	sale
For sale 3 bedrooms condo in Watthana, Bangkok	฿29.3M	฿84K	347m²	3	sale
Supalai Place - 4BR 338sqm	฿31.8M	฿94K	338m²	4	sale
For sale 5 bedrooms condo in Watthana, Bangkok	฿37.6M	฿83K	452m²	5	sale
For sale and for rent 3 bedrooms condo in Watthana, Bangkok	฿37.6M	฿108K	350m²	3	sale
For sale 5 bedrooms condo in Watthana, Bangkok	฿39.7M	฿104K	382m²	5	sale
For sale 4 bedrooms condo in Watthana, Bangkok	฿40.4M	฿89K	452m²	4	sale