ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Oriental Towers

฿29.3M฿84K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿84K/m²

District avg (3BR Condos)฿204K/m²

This property

Below avgAt avgAbove avg

Great Deal59% below market

Significantly below market for 3BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Oriental Towers

Selesai: 1995

Fasilitas

gymsecurity and swimming pool

Price History

+9.2%over 6 months

Demo data

Property Timeline

TodayActive

฿29.3M

Days on market: 0

Mar 27, 2026Listed

฿29.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿84K/m²

District avg฿126K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

GREAT DEAL-33.0% vs district

+15.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿29.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-133234.69340520393/mo

Monthly Breakdown

Mortgage Payment-฿132K

Rental Income (after vacancy)+฿68K

Common Area Fee (347m² x ฿50)-฿17K

Maintenance-฿49K

Insurance + Tax-฿3K

Investment Metrics

Annual ROI on Down Payment-18.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿60.3M

Total Rental Income (25yr)฿20.4M

Total Interest Paid฿19.1M

Down payment: ฿8.8M (30%)Loan: ฿20.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿49K(Your property: +73.7%)

Property	Price	Price/m²	Area	Beds	Type
Ready to move 3 bed 4 bath condo for rent D.H.Grand Tower	฿75K	฿268	280m²	3	rent
For rent 3 bedrooms condo in Watthana, Bangkok	฿79K	฿207	375m²	3	rent
Condo for Rent - 3 beds - 303 sqm - 85500 THB	฿86K	฿282	303m²	3	rent
Lovely Place for Rent - 4 beds - 420.00 sqm - 180000 THB	฿180K	฿429	420m²	4	rent
Supalai Place - 3BR 365sqm	฿18.9M	฿52K	365m²	3	sale
For rent and for sale 4 bedrooms condo in Watthana, Bangkok	฿20.4M	฿82K	250m²	4	sale
Supalai Place - 4BR 250sqm	฿20.9M	฿84K	250m²	4	sale
For sale 4 bedrooms condo in Watthana, Bangkok	฿20.9M	฿84K	250m²	4	sale
For sale 4 bedrooms condo in Watthana, Bangkok	฿22.5M	฿89K	252m²	4	sale
For sale 4 bedrooms condo in Watthana, Bangkok	฿24.0M	฿95K	254m²	4	sale