ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.
Belicondo
, bangkok|One89 Wireless Verified across 20 data sources
฿250.0M฿672K/m²
52
Price Analysis
This property฿672K/m²
District avg (3BR Condos)฿324K/m²
This property
Below avgAt avgAbove avg
Overpriced107% above market
Significantly above market for 3BR Condos in
3
Kamar Tidur
4
Kamar Mandi
Proyek: One89 Wireless
Selesai: 2024
Fasilitas
swimming poolpoolgymfitness
Price History
+24.0%over 19 months
Property Timeline
TodayActive
฿250.0M
Days on market: 0
Mar 26, 2026Listed
฿250.0M
Source: Market Data
Price has been stable since first listed.
Property Timeline
TodayActive
฿250.0M
Days on market: 0
Mar 26, 2026Price Increased ▲
฿259.0M → ฿310.0M (+24.0%)
Source: Market Data
Mar 26, 2026Price Increased ▲
฿310.0M → ฿259.0M (+3.6%)
Source: Market Data
Mar 26, 2026Price Increased ▲
฿310.0M → ฿310.0M (+24.0%)
Source: Market Data
Mar 26, 2026Price Increased ▲
฿310.0M → ฿310.0M (+24.0%)
Source: Market Data
Mar 26, 2026Price Increased ▲
฿310.0M → ฿310.0M (+24.0%)
Source: Market Data
Mar 26, 2026Price Increased ▲
฿310.0M → ฿310.0M (+24.0%)
Source: Market Data
Mar 26, 2026Price Increased ▲
฿310.0M → ฿310.0M (+24.0%)
Source: Market Data
Mar 26, 2026Price Increased ▲
฿310.0M → ฿310.0M (+24.0%)
Source: Market Data
Mar 26, 2026Price Increased ▲
฿310.0M → ฿310.0M (+24.0%)
Source: Market Data
Mar 26, 2026Price Increased ▲
฿310.0M → ฿310.0M (+24.0%)
Source: Market Data
Mar 26, 2026Price Increased ▲
฿310.0M → ฿310.0M (+24.0%)
Source: Market Data
Mar 26, 2026Price Increased ▲
฿310.0M → ฿310.0M (+24.0%)
Source: Market Data
Mar 26, 2026Price Increased ▲
฿310.0M → ฿310.0M (+24.0%)
Source: Market Data
Mar 26, 2026Price Increased ▲
฿310.0M → ฿310.0M (+24.0%)
Source: Market Data
Mar 26, 2026Price Increased ▲
฿310.0M → ฿310.0M (+24.0%)
Source: Market Data
Mar 26, 2026Price Increased ▲
฿310.0M → ฿310.0M (+24.0%)
Source: Market Data
Mar 26, 2026Price Increased ▲
฿259.0M → ฿310.0M (+24.0%)
Source: Market Data
Mar 26, 2026Price Increased ▲
฿250.0M → ฿259.0M (+3.6%)
Source: Market Data
Mar 26, 2026Listed
฿250.0M
Source: Market Data
Location & Nearby Schools
PropertySchools
Price Analysis
This property฿672K/m²
District avg฿133K/m²
City avg฿120K/m²
-50% belowMarket avg+50% above
OVERPRICED+405.5% vs district
+462.3% vs city average
Investment Calculator
Enter purchase price and monthly rent to calculate
Cash Flow Calculator
Purchase Price฿250.0M
30%
6% /yr
Using district average rent
5%
2% /yr
Net Monthly Cash Flow
฿-1263461.512937203/mo
Monthly Breakdown
Mortgage Payment-฿1.1M
Rental Income (after vacancy)+฿324K
Common Area Fee (372m² x ฿50)-฿19K
Maintenance-฿417K
Insurance + Tax-฿25K
Investment Metrics
Annual ROI on Down Payment-20.2%
Break-even PeriodN/A (negative cash flow)
Total Cost (25yr)฿476.3M
Total Rental Income (25yr)฿97.3M
Total Interest Paid฿163.3M
Down payment: ฿75.0M (30%)Loan: ฿175.0M
Comparable Properties
Similar type, same district, similar size. Avg price/m²: ฿406.6(Your property: +165183.6%)
| Property | Price | Price/m² | Area | Beds | Type |
|---|---|---|---|---|---|
| Nagara Mansion, Bangkok | ฿80K | ฿211 | 380m² | 4 | rent |
| For rent 3 bedrooms condo in Pathum Wan, Bangkok | ฿106K | ฿380 | 261m² | 3 | rent |
| For rent 3 bedrooms condo in Pathum Wan, Bangkok | ฿106K | ฿380 | 278m² | 3 | rent |
| Somkid Gardens, Bangkok | ฿110K | ฿344 | 320m² | 4 | rent |
| Chidlom Place, Bangkok | ฿120K | ฿430 | 279m² | 3 | rent |
| For rent 3 bedrooms condo in Pathum Wan, Bangkok | ฿122K | ฿449 | 271m² | 3 | rent |
| For rent 3 bedrooms condo in Pathum Wan, Bangkok | ฿127K | ฿414 | 300m² | 3 | rent |
| For rent 3 bedrooms condo in Pathum Wan, Bangkok | ฿127K | ฿449 | 265m² | 3 | rent |
| For rent 3 bedrooms condo in Pathum Wan, Bangkok | ฿131K | ฿483 | 263m² | 3 | rent |
| The Rajdamri, Bangkok | ฿150K | ฿526 | 285m² | 3 | rent |
This is market data from public sources. No agent contact is available for this listing.
Interested in properties like this?
Browse our verified listingsSekolah Terdekat
NIST International School
IB
฿700K – ฿1.1M/yr
4.7
