ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|One Bangkok

฿384.6M฿490K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿490K/m²

District avg (4BR Condos)฿379K/m²

This property

Below avgAt avgAbove avg

Overpriced29% above market

Significantly above market for 4BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: One Bangkok

Selesai: 2025

Fasilitas

swimming poolpoolgymfitness

Price History

+7.4%over 6 months

Demo data

Property Timeline

TodayActive

฿384.6M

Days on market: 0

Mar 27, 2026Listed

฿384.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿490K/m²

District avg฿174K/m²

City avg฿77K/m²

-50% belowMarket avg+50% above

OVERPRICED+181.1% vs district

+532.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿384.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-2160209.2793988506/mo

Monthly Breakdown

Mortgage Payment-฿1.7M

Rental Income (after vacancy)+฿293K

Common Area Fee (785m² x ฿50)-฿39K

Maintenance-฿641K

Insurance + Tax-฿38K

Investment Metrics

Annual ROI on Down Payment-22.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿735.9M

Total Rental Income (25yr)฿87.9M

Total Interest Paid฿251.1M

Down payment: ฿115.4M (30%)Loan: ฿269.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿325K(Your property: +50.7%)

Property	Price	Price/m²	Area	Beds	Type
The St. Regis Bangkok (Residences), Bangkok	฿1.0M	฿2K	666m²	4	rent
Sindhorn Village, Bangkok	฿75.0M	฿125K	600m²	4	sale
For sale 3 bedrooms condo in Pathum Wan, Bangkok	฿156.8M	฿248K	633m²	3	sale
The Park Chidlom, Bangkok	฿159.0M	฿275K	579m²	1	sale
The St. Regis Bangkok (Residences), Bangkok	฿228.0M	฿342K	666m²	4	sale
The Park Chidlom, Bangkok	฿310.0M	฿486K	638m²	1	sale
The Residences at Sindhorn Kempinski, Bangkok	฿490.0M	฿798K	614m²	1	sale