ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|One Bangkok

฿380.0M฿735K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿735K/m²

District avg (1BR Condos)฿286K/m²

This property

Below avgAt avgAbove avg

Overpriced157% above market

Significantly above market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: One Bangkok

Selesai: 2025

Fasilitas

swimming poolpoolgymfitness

Price History

+7.7%over 6 months

Demo data

Property Timeline

TodayActive

฿380.0M

Days on market: 0

Mar 27, 2026Listed

฿380.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿735K/m²

District avg฿174K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

OVERPRICED+321.8% vs district

+911.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿380.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-2118100.55914805/mo

Monthly Breakdown

Mortgage Payment-฿1.7M

Rental Income (after vacancy)+฿293K

Common Area Fee (517m² x ฿50)-฿26K

Maintenance-฿633K

Insurance + Tax-฿38K

Investment Metrics

Annual ROI on Down Payment-22.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿723.3M

Total Rental Income (25yr)฿87.9M

Total Interest Paid฿248.2M

Down payment: ฿114.0M (30%)Loan: ฿266.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿504.9(Your property: +145475.4%)

Property	Price	Price/m²	Area	Beds	Type
Nagara Mansion, Bangkok	฿80K	฿211	380m²	4	rent
Ploenruedee Residence, Bangkok	฿160K	฿395	405m²	4	rent
Ploenchit Terrace, Bangkok	฿170K	฿447	380m²	3	rent
Ploenchit Terrace, Bangkok	฿170K	฿447	380m²	3	rent
Athenee Residence, Bangkok	฿200K	฿505	396m²	5	rent
For rent 4 bedrooms condo in Pathum Wan, Bangkok	฿209K	฿518	400m²	4	rent
Urbana Langsuan, Bangkok	฿220K	฿579	380m²	4	rent
Royal Residence Park, Bangkok	฿250K	฿649	385m²	1	rent
Royal Residence Park, Bangkok	฿250K	฿649	385m²	1	rent
Royal Residence Park, Bangkok	฿250K	฿649	385m²	4	rent