ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Noble Reform Verified across 2 data sources

฿14.6M฿200K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿200K/m²

District avg (2BR Condos)฿130K/m²

This property

Below avgAt avgAbove avg

Overpriced54% above market

Significantly above market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Noble Reform

Selesai: 2012

Fasilitas

24 hour securitylobby and a garden

Price History

+8.3%over 6 months

Demo data

Property Timeline

TodayActive

฿14.6M

Days on market: 0

Mar 27, 2026Listed

฿14.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿200K/m²

District avg฿77K/m²

City avg฿76K/m²

-50% belowMarket avg+50% above

OVERPRICED+160.0% vs district

+164.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿14.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-80203.12173534825/mo

Monthly Breakdown

Mortgage Payment-฿66K

Rental Income (after vacancy)+฿15K

Common Area Fee (73m² x ฿50)-฿4K

Maintenance-฿24K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-22.0%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿28.6M

Total Rental Income (25yr)฿4.5M

Total Interest Paid฿9.5M

Down payment: ฿4.4M (30%)Loan: ฿10.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿361.6(Your property: +55142.0%)

Property	Price	Price/m²	Area	Beds	Type
For sale and for rent 2 bedrooms condo in Phaya Thai, Bangkok	฿17K	฿242	70m²	2	rent
For rent 1 bed condo in Phaya Thai, Bangkok	฿21K	฿311	63m²	1	rent
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿21K	฿311	65m²	2	rent
The Crest Phahonyothin 11	฿22K	฿406	54.24m²	2	rent
The Aree Condominium	฿22K	฿379	58m²	1	rent
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿23K	฿414	54m²	2	rent
For rent 1 bed condo in Phaya Thai, Bangkok	฿26K	฿380	65m²	1	rent
For rent 2 bedrooms apartment in Phaya Thai, Bangkok	฿26K	฿276	90m²	2	rent
For rent 1 bed condo in Phaya Thai, Bangkok	฿26K	฿483	54m²	1	rent
For rent 1 bed condo in Phaya Thai, Bangkok	฿26K	฿414	60m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Sekolah Terdekat

NIST International School

฿700K – ฿1.1M/yr

4.7

More in

Rent

THE LINE Phahol - Pradipat

฿25K

1 41.26m²