ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Noble Ploenchit

฿24.3M฿346K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿346K/m²

District avg (Condos)฿211K/m²

This property

Below avgAt avgAbove avg

Overpriced64% above market

Significantly above market for Condos in

70 m²

m²

—

Lantai

Proyek: Noble Ploenchit

Selesai: 2017

Fasilitas

gymsecurity

Price History

+7.7%over 6 months

Demo data

Property Timeline

TodayActive

฿24.3M

Days on market: 0

Mar 26, 2026Listed

฿24.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿346K/m²

District avg฿58K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+498.2% vs district

+189.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿24.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿42K/mo

Monthly Breakdown

Mortgage Payment-฿109K

Rental Income (after vacancy)+฿197K

Common Area Fee (70m² x ฿50)-฿4K

Maintenance-฿40K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment6.9%

Break-even Period14.5 years

Total Cost (25yr)฿46.7M

Total Rental Income (25yr)฿59.2M

Total Interest Paid฿15.8M

Down payment: ฿7.3M (30%)Loan: ฿17.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿56K(Your property: +515.0%)

Property	Price	Price/m²	Area	Beds	Type
Sunshine Beach Condotel, Chon Buri (Pattaya)	฿20K	฿357	56m²	Studio	rent
พูลวิลล่า พัทยากลาง ซอยสยามคันทรีคลับ, Chon Buri (Pattaya)	฿85K	฿1K	60m²	4	rent
La Vallee, Prachuap Khiri Khan	฿2.1M	฿32K	65m²	3	sale
The Seaside Condominium, Prachuap Khiri Khan	฿2.4M	฿32K	76m²	1	sale
Blue Mountain, Prachuap Khiri Khan	฿3.8M	฿43K	89m²	1	sale
www.ddproperty.com	฿4.6M	฿75K	61m²	-	sale
The Pine Hua Hin, Prachuap Khiri Khan	฿4.8M	฿86K	56m²	1	sale
The Crest Santora, Prachuap Khiri Khan	฿5.8M	฿75K	77m²	-	sale
www.ddproperty.com	฿5.8M	฿109K	53m²	-	sale
La Casita Hua Hin, Prachuap Khiri Khan	฿5.9M	฿109K	54m²	2	sale