ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Noble Ploenchit

฿66.9M฿380K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿380K/m²

District avg (4BR Condos)฿373K/m²

This property

Below avgAt avgAbove avg

Fair Price2% above market

At market average for 4BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Noble Ploenchit

Selesai: 2017

Fasilitas

swimming poolpoolgymfitness

Price History

+8.4%over 6 months

Demo data

Property Timeline

TodayActive

฿66.9M

Days on market: 0

Mar 26, 2026Listed

฿66.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿380K/m²

District avg฿133K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+185.9% vs district

+218.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿66.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-104383.73998655245/mo

Monthly Breakdown

Mortgage Payment-฿302K

Rental Income (after vacancy)+฿324K

Common Area Fee (176m² x ฿50)-฿9K

Maintenance-฿112K

Insurance + Tax-฿7K

Investment Metrics

Annual ROI on Down Payment-6.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿128.6M

Total Rental Income (25yr)฿97.3M

Total Interest Paid฿43.7M

Down payment: ฿20.1M (30%)Loan: ฿46.8M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿313.1(Your property: +121303.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿37K	฿276	128m²	2	sale
Nagara Mansion, Bangkok	฿40K	฿267	150m²	2	rent
The Royal Place 1, Bangkok	฿45K	฿308	146m²	2	rent
Witthayu Court, Bangkok	฿45K	฿265	170m²	3	rent
Witthayu Court, Bangkok	฿45K	฿333	135m²	2	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿48K	฿311	146m²	2	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿48K	฿345	130m²	2	sale
Karolyn Court, Bangkok	฿50K	฿301	166m²	2	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿51K	฿345	134m²	2	sale
For rent 3 bedrooms condo in Pathum Wan, Bangkok	฿53K	฿380	132m²	3	sale