ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Noble Ambience Sarasin

฿6.7M฿176K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿176K/m²

District avg (1BR Condos)฿287K/m²

This property

Below avgAt avgAbove avg

Great Deal38% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Noble Ambience Sarasin

Selesai: 2008

Fasilitas

swimming poolpoolgymfitness

Price History

+6.5%over 6 months

Demo data

Property Timeline

TodayActive

฿6.7M

Days on market: 0

Mar 27, 2026Listed

฿6.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿176K/m²

District avg฿272K/m²

City avg฿90K/m²

-50% belowMarket avg+50% above

GREAT DEAL-35.2% vs district

+94.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿6.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿78K/mo

Monthly Breakdown

Mortgage Payment-฿30K

Rental Income (after vacancy)+฿122K

Common Area Fee (38m² x ฿50)-฿2K

Maintenance-฿11K

Insurance + Tax-฿670

Investment Metrics

Annual ROI on Down Payment46.4%

Break-even Period2.2 years

Total Cost (25yr)฿13.2M

Total Rental Income (25yr)฿36.5M

Total Interest Paid฿4.4M

Down payment: ฿2.0M (30%)Loan: ฿4.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿486.7(Your property: +36126.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Pathum Wan, Bangkok	฿14K	฿380	33m²	-	rent
For rent studio condo in Pathum Wan, Bangkok	฿16K	฿345	45m²	-	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿16K	฿345	44m²	1	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿17K	฿449	37m²	1	rent
For rent studio condo in Pathum Wan, Bangkok	฿17K	฿449	37m²	-	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿18K	฿380	45m²	1	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿19K	฿449	40m²	1	rent
For rent studio condo in Pathum Wan, Bangkok	฿19K	฿621	29m²	-	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿19K	฿690	27m²	1	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿21K	฿759	27m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Sekolah Terdekat

NIST International School

฿700K – ฿1.1M/yr

4.7

More in

Buy

EI8HTEEN SEVEN - One Bangkok

฿70.0M

3 180m²