ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Beliapartment

, bangkok|Natheekarn Park View

฿13.0M฿65K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿65K/m²

District avg (5BR Apartments)฿41K/m²

This property

Below avgAt avgAbove avg

Overpriced57% above market

Significantly above market for 5BR Apartments in

Kamar Tidur

Kamar Mandi

Proyek: Natheekarn Park View

Selesai: 2000

Fasilitas

parking and security

Price History

+8.8%over 6 months

Demo data

Property Timeline

TodayActive

฿13.0M

Days on market: 0

Mar 27, 2026Listed

฿13.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿65K/m²

District avg฿116K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

GREAT DEAL-43.8% vs district

-12.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿13.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿24K/mo

Monthly Breakdown

Mortgage Payment-฿59K

Rental Income (after vacancy)+฿116K

Common Area Fee (200m² x ฿50)-฿10K

Maintenance-฿22K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment7.4%

Break-even Period13.5 years

Total Cost (25yr)฿27.5M

Total Rental Income (25yr)฿34.7M

Total Interest Paid฿8.5M

Down payment: ฿3.9M (30%)Loan: ฿9.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿19K(Your property: +251.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms house in Bang Lamung, Chonburi	฿31K	฿173	160m²	3	rent
For rent 3 bedrooms house in Bang Lamung, Chonburi	฿40K	฿173	208m²	3	rent
For rent and for sale 3 bedrooms house in Bang Lamung, Chonburi	฿42K	฿173	232m²	3	sale
For rent 3 bedrooms house in Bang Lamung, Chonburi	฿48K	฿242	180m²	3	rent
For rent 3 bedrooms villa in Bang Lamung, Chonburi	฿51K	฿207	242m²	3	rent
For rent 3 bedrooms house in Bang Lamung, Chonburi	฿79K	฿311	250m²	3	rent
For rent and for sale 3 bedrooms house in Bang Lamung, Chonburi	฿7.8M	฿34K	232m²	3	sale
For sale 5 bedrooms house in Bang Lamung, Chonburi	฿9.0M	฿37K	240m²	5	sale
For sale 3 bedrooms house in Bang Lamung, Chonburi	฿11.1M	฿46K	242m²	3	sale
For sale 4 bedrooms house in Bang Lamung, Chonburi	฿11.4M	฿67K	171m²	4	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

Independent

฿80K

3 158m²

Rent