ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Beliapartment

, bangkok|Natheekarn Park View

฿14.7M฿31K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿31K/m²

District avg (4BR Apartments)฿43K/m²

This property

Below avgAt avgAbove avg

Great Deal29% below market

Significantly below market for 4BR Apartments in

Kamar Tidur

Kamar Mandi

Proyek: Natheekarn Park View

Selesai: 2000

Fasilitas

parking and security

Price History

+7.3%over 6 months

Demo data

Property Timeline

TodayActive

฿14.7M

Days on market: 0

Mar 27, 2026Listed

฿14.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿31K/m²

District avg฿83K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

GREAT DEAL-63.0% vs district

-57.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿14.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿10K/mo

Monthly Breakdown

Mortgage Payment-฿66K

Rental Income (after vacancy)+฿126K

Common Area Fee (480m² x ฿50)-฿24K

Maintenance-฿25K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment2.6%

Break-even Period37.8 years

Total Cost (25yr)฿34.9M

Total Rental Income (25yr)฿37.8M

Total Interest Paid฿9.6M

Down payment: ฿4.4M (30%)Loan: ฿10.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿2K(Your property: +1170.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent 4 bedrooms house in Bang Lamung, Chonburi	฿85K	฿242	350m²	4	rent
For rent 4 bedrooms house in Bang Lamung, Chonburi	฿106K	฿207	450m²	4	rent
For rent and for sale 5 bedrooms house in Bang Lamung, Chonburi	฿106K	฿242	420m²	5	sale
For rent 5 bedrooms house in Bang Lamung, Chonburi	฿127K	฿207	548m²	5	rent
For sale 4 bedrooms house in Bang Lamung, Chonburi	฿138K	฿345	375m²	4	sale
For rent and for sale 5 bedrooms house in Bang Lamung, Chonburi	฿159K	฿276	564m²	5	sale
For rent and for sale 5 bedrooms house in Bang Lamung, Chonburi	฿190K	฿380	489m²	5	sale
For rent and for sale 5 bedrooms house in Bang Lamung, Chonburi	฿190K	฿380	474m²	5	sale
For sale 2 bedrooms retail Space in Mueang Chiang Mai, Chiang Mai	฿2.7M	฿8K	336m²	2	sale
For sale 3 bedrooms house in Bang Lamung, Chonburi	฿8.3M	฿14K	608m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

Sriratana Mansion 1

฿68K

3 320m²

Rent