ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Beliapartment

, bangkok|Natheekarn Park View

฿7.1M฿59K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿59K/m²

District avg (3BR Apartments)฿53K/m²

This property

Below avgAt avgAbove avg

Slightly Above11% above market

Above market average for 3BR Apartments in

Kamar Tidur

Kamar Mandi

Proyek: Natheekarn Park View

Selesai: 2000

Fasilitas

parking and security

Price History

+8.3%over 6 months

Demo data

Property Timeline

TodayActive

฿7.1M

Days on market: 0

Mar 27, 2026Listed

฿7.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿59K/m²

District avg฿116K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

GREAT DEAL-49.0% vs district

-19.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿7.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿65K/mo

Monthly Breakdown

Mortgage Payment-฿32K

Rental Income (after vacancy)+฿116K

Common Area Fee (120m² x ฿50)-฿6K

Maintenance-฿12K

Insurance + Tax-฿708.9612000000001

Investment Metrics

Annual ROI on Down Payment36.8%

Break-even Period2.7 years

Total Cost (25yr)฿15.1M

Total Rental Income (25yr)฿34.7M

Total Interest Paid฿4.6M

Down payment: ฿2.1M (30%)Loan: ฿5.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿19K(Your property: +205.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms house in Bang Lamung, Chonburi	฿32K	฿242	120m²	3	rent
For rent 1 bed condo in Bang Lamung, Chonburi	฿32K	฿345	90m²	1	rent
For rent 1 bed condo in Bang Lamung, Chonburi	฿32K	฿311	102m²	1	rent
For rent 1 bed condo in Bang Lamung, Chonburi	฿34K	฿276	112m²	1	rent
For rent 1 bed condo in Bang Lamung, Chonburi	฿37K	฿276	127m²	1	rent
For sale and for rent 1 bed condo in Bang Lamung, Chonburi	฿52K	฿380	127m²	1	sale
2-BR Serviced Apt. near BTS Phra Khanong	฿78K	฿830	94m²	2	rent
For sale 1 bed condo in Bang Lamung, Chonburi	฿6.7M	฿60K	112m²	1	sale
For sale 1 bed condo in Bang Lamung, Chonburi	฿6.9M	฿67K	103m²	1	sale
For rent and for sale 1 bed condo in Bang Lamung, Chonburi	฿7.2M	฿64K	112m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

Independent

฿80K

3 158m²

Rent