ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|MUNIQ Langsuan

฿63.6M฿493K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿493K/m²

District avg (3BR Condos)฿324K/m²

This property

Below avgAt avgAbove avg

Overpriced52% above market

Significantly above market for 3BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: MUNIQ Langsuan

Selesai: 2021

Fasilitas

swimming poolpoolgymfitness

Price History

+6.9%over 2 months

Property Timeline

TodayActive

฿63.6M

Days on market: 0

Mar 26, 2026Listed

฿63.6M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿63.6M

Days on market: 0

Mar 26, 2026Price Increased ▲

฿63.6M → ฿68.0M (+6.9%)

Source: Market Data

Mar 26, 2026Listed

฿63.6M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿493K/m²

District avg฿133K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+271.0% vs district

+312.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿63.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-81445.9131417784/mo

Monthly Breakdown

Mortgage Payment-฿287K

Rental Income (after vacancy)+฿324K

Common Area Fee (129m² x ฿50)-฿6K

Maintenance-฿106K

Insurance + Tax-฿6K

Investment Metrics

Annual ROI on Down Payment-5.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿121.7M

Total Rental Income (25yr)฿97.3M

Total Interest Paid฿41.5M

Down payment: ฿19.1M (30%)Loan: ฿44.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿350.6(Your property: +140566.9%)

Property	Price	Price/m²	Area	Beds	Type
Regent Royal Place 2, Bangkok	฿25K	฿269	93m²	2	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿30K	฿276	98m²	1	rent
Renova Residence Chidlom, Bangkok	฿30K	฿288	104m²	2	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿37K	฿276	128m²	2	sale
The Royal Place 2, Bangkok	฿39K	฿419	93m²	2	rent
Nagara Mansion, Bangkok	฿40K	฿267	150m²	2	rent
Urbana Langsuan, Bangkok	฿40K	฿396	101m²	2	rent
For rent 3 bedrooms condo in Pathum Wan, Bangkok	฿42K	฿414	100m²	3	sale
Baan Thanon Sarasin condominium, Bangkok	฿43K	฿453	95m²	2	rent
Baan Thanon Sarasin condominium, Bangkok	฿43K	฿448	96m²	2	rent