ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|MUNIQ Langsuan Verified across 5 data sources

฿37.5M฿475K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿475K/m²

District avg (2BR Condos)฿301K/m²

This property

Below avgAt avgAbove avg

Overpriced58% above market

Significantly above market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: MUNIQ Langsuan

Selesai: 2021

Fasilitas

swimming poolpoolgymfitness

Price History

-20.0%over 5 months

Property Timeline

TodayActive

฿37.5M

Days on market: 0

Mar 26, 2026Listed

฿37.5M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿37.5M

Days on market: 0

Mar 26, 2026Price Reduced ▼

฿30.0M → ฿30.0M (-20.0%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿25.2M → ฿30.0M (-20.0%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿30.0M → ฿25.2M (-32.8%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿37.5M → ฿30.0M (-20.0%)

Source: Market Data

Mar 26, 2026Listed

฿37.5M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿475K/m²

District avg฿133K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+257.1% vs district

+297.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿37.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿85K/mo

Monthly Breakdown

Mortgage Payment-฿169K

Rental Income (after vacancy)+฿324K

Common Area Fee (79m² x ฿50)-฿4K

Maintenance-฿63K

Insurance + Tax-฿4K

Investment Metrics

Annual ROI on Down Payment9.1%

Break-even Period11.0 years

Total Cost (25yr)฿71.8M

Total Rental Income (25yr)฿97.3M

Total Interest Paid฿24.5M

Down payment: ฿11.3M (30%)Loan: ฿26.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿360.3(Your property: +131646.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Pathum Wan, Bangkok	฿19K	฿276	65m²	-	rent
The Royal Place 1, Bangkok	฿23K	฿354	65m²	1	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿24K	฿380	64m²	1	rent
The Address Chidlom, Bangkok	฿25K	฿439	57m²	1	rent
Regent Royal Place 2, Bangkok	฿25K	฿269	93m²	2	rent
Socio Ruamrudee, Bangkok	฿25K	฿424	59m²	1	rent
The Royal Place 1, Bangkok	฿25K	฿313	80m²	2	rent
The Grand Regent, Bangkok	฿25K	฿298	84m²	1	rent
Baan Thanon Sarasin condominium, Bangkok	฿25K	฿417	60m²	1	rent
Condo One Siam condominium, Bangkok	฿26K	฿433	60m²	2	rent