ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|MUNIQ Langsuan Verified across 4 data sources

฿17.5M฿343K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿343K/m²

District avg (1BR Condos)฿283K/m²

This property

Below avgAt avgAbove avg

Overpriced21% above market

Significantly above market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: MUNIQ Langsuan

Selesai: 2021

Fasilitas

swimming poolpoolgymfitness

Price History

-2.9%over 4 months

Property Timeline

TodayActive

฿17.5M

Days on market: 0

Mar 26, 2026Listed

฿17.5M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿17.5M

Days on market: 0

Mar 26, 2026Price Reduced ▼

฿18.5M → ฿17.0M (-2.9%)

Source: Market Data

Mar 26, 2026Price Increased ▲

฿18.5M → ฿18.5M (+5.7%)

Source: Market Data

Mar 26, 2026Price Increased ▲

฿17.5M → ฿18.5M (+5.7%)

Source: Market Data

Mar 26, 2026Listed

฿17.5M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿343K/m²

District avg฿133K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+158.1% vs district

+187.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿17.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿212K/mo

Monthly Breakdown

Mortgage Payment-฿79K

Rental Income (after vacancy)+฿324K

Common Area Fee (51m² x ฿50)-฿3K

Maintenance-฿29K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment48.4%

Break-even Period2.1 years

Total Cost (25yr)฿33.7M

Total Rental Income (25yr)฿97.3M

Total Interest Paid฿11.4M

Down payment: ฿5.3M (30%)Loan: ฿12.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿425.9(Your property: +80467.5%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Pathum Wan, Bangkok	฿16K	฿345	45m²	-	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿16K	฿345	44m²	1	rent
For rent studio condo in Pathum Wan, Bangkok	฿17K	฿449	37m²	-	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿17K	฿449	37m²	1	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿19K	฿380	45m²	1	rent
The Seed Memories Siam, Bangkok	฿19K	฿475	40m²	1	rent
For rent studio condo in Pathum Wan, Bangkok	฿19K	฿276	65m²	-	rent
Life One Wireless, Bangkok	฿20K	฿526	38m²	1	rent
The Seed Memories Siam, Bangkok	฿20K	฿488	41m²	1	rent
The Reserve Kasemsan 3, Bangkok	฿20K	฿526	38m²	1	rent