ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Monte Rama 9

฿4.5M฿101K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿101K/m²

District avg (2BR Condos)฿91K/m²

This property

Below avgAt avgAbove avg

Slightly Above12% above market

Above market average for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Monte Rama 9

Selesai: 2021

Fasilitas

The Mall Ramkhamhaeng 3Foodland Hua Makand Big C Hua Mak

Price History

+7.9%over 6 months

Demo data

Property Timeline

TodayActive

฿4.5M

Days on market: 0

Mar 27, 2026Listed

฿4.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿101K/m²

District avg฿21K/m²

City avg฿78K/m²

-50% belowMarket avg+50% above

OVERPRICED+383.0% vs district

+29.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿55K/mo

Monthly Breakdown

Mortgage Payment-฿21K

Rental Income (after vacancy)+฿86K

Common Area Fee (45m² x ฿50)-฿2K

Maintenance-฿8K

Insurance + Tax-฿454.72380000000004

Investment Metrics

Annual ROI on Down Payment48.3%

Break-even Period2.1 years

Total Cost (25yr)฿9.2M

Total Rental Income (25yr)฿25.7M

Total Interest Paid฿3.0M

Down payment: ฿1.4M (30%)Loan: ฿3.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿295.2(Your property: +34119.5%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Bang Kapi, Bangkok	฿9K	฿207	37m²	2	rent
Lumpini Ville Ramkhamhaeng 60/2, Bangkok	฿9K	฿273	33m²	1	rent
Lumpini Ville Ramkhamhaeng 26, Bangkok	฿10K	฿288	33m²	1	rent
Lumpini Ville Ramkhamhaeng 26, Bangkok	฿10K	฿309	32m²	1	rent
Chewathai Ramkamhaeng, Bangkok	฿10K	฿278	36m²	1	rent
For rent 1 bed condo in Bang Kapi, Bangkok	฿10K	฿276	35m²	1	rent
For rent studio condo in Bang Kapi, Bangkok	฿10K	฿311	32m²	-	rent
For rent 1 bed condo in Bang Kapi, Bangkok	฿10K	฿311	32m²	1	rent
U Delight @ Huamak Station, Bangkok	฿11K	฿324	34m²	1	rent
The Base Garden Rama 9, Bangkok	฿12K	฿375	32m²	1	rent