ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Monte Rama 9

฿2.9M฿100K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿100K/m²

District avg (1BR Condos)฿91K/m²

This property

Below avgAt avgAbove avg

Slightly Above11% above market

Above market average for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Monte Rama 9

Selesai: 2021

Fasilitas

The Mall Ramkhamhaeng 3Foodland Hua Makand Big C Hua Mak

Price History

+9.5%over 6 months

Demo data

Property Timeline

TodayActive

฿2.9M

Days on market: 0

Mar 27, 2026Listed

฿2.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿100K/m²

District avg฿21K/m²

City avg฿76K/m²

-50% belowMarket avg+50% above

OVERPRICED+379.8% vs district

+32.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿66K/mo

Monthly Breakdown

Mortgage Payment-฿13K

Rental Income (after vacancy)+฿86K

Common Area Fee (29m² x ฿50)-฿1K

Maintenance-฿5K

Insurance + Tax-฿291.12829999999997

Investment Metrics

Annual ROI on Down Payment90.6%

Break-even Period1.1 years

Total Cost (25yr)฿5.9M

Total Rental Income (25yr)฿25.7M

Total Interest Paid฿1.9M

Down payment: ฿873K (30%)Loan: ฿2.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿222(Your property: +45107.7%)

Property	Price	Price/m²	Area	Beds	Type
Prompimarn, Bangkok	฿3K	฿119	21m²	1	rent
Baan Sukkho, Bangkok	฿3K	฿96	28m²	Studio	rent
For rent 1 bed condo in Bang Kapi, Bangkok	฿4K	฿104	30m²	1	rent
Plum Condo Ladprao 101, Bangkok	฿7K	฿317	23m²	1	rent
For rent 1 bed condo in Bang Kapi, Bangkok	฿7K	฿242	30m²	1	rent
Dcondo Ramkhamhaeng 64, Bangkok	฿8K	฿250	30m²	1	rent
For rent 1 bed condo in Bang Kapi, Bangkok	฿8K	฿242	30m²	1	rent
The Inspire Place Abac Rama 9, Bangkok	฿8K	฿263	30m²	Studio	rent
For rent studio condo in Bang Kapi, Bangkok	฿8K	฿311	25m²	-	rent
Dcondo Ramkhamhaeng, Bangkok	฿8K	฿276	29m²	1	rent