ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Metro Sky Wutthakat

฿2.3M฿110K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿110K/m²

District avg (Condos)฿97K/m²

This property

Below avgAt avgAbove avg

Slightly Above14% above market

Above market average for Condos in

21 m²

m²

1/undefined

Lantai

Proyek: Metro Sky Wutthakat

Selesai: 2020

Fasilitas

parkinggardengymjacuzzi

Price History

+7.7%over 6 months

Demo data

Property Timeline

TodayActive

฿2.3M

Days on market: 0

Mar 27, 2026Listed

฿2.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿110K/m²

District avg฿68K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

OVERPRICED+62.6% vs district

+52.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-3722.401920126109/mo

Monthly Breakdown

Mortgage Payment-฿10K

Rental Income (after vacancy)+฿12K

Common Area Fee (21m² x ฿50)-฿1K

Maintenance-฿4K

Insurance + Tax-฿231.5951

Investment Metrics

Annual ROI on Down Payment-6.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿4.7M

Total Rental Income (25yr)฿3.6M

Total Interest Paid฿1.5M

Down payment: ฿695K (30%)Loan: ฿1.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿452.3(Your property: +24278.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Thon Buri, Bangkok	฿10K	฿380	25m²	-	rent
For rent studio condo in Thon Buri, Bangkok	฿10K	฿483	21m²	-	rent
For rent 1 bed condo in Thon Buri, Bangkok	฿10K	฿449	23m²	1	rent
For rent studio condo in Thon Buri, Bangkok	฿10K	฿449	22m²	-	rent
For rent studio condo in Thon Buri, Bangkok	฿10K	฿483	21m²	-	rent
For rent studio condo in Thon Buri, Bangkok	฿11K	฿380	27m²	-	rent
For rent 1 bed condo in Thon Buri, Bangkok	฿11K	฿518	22m²	1	rent
For sale and for rent studio condo in Thon Buri, Bangkok	฿11K	฿449	24m²	-	rent
For rent 1 bed condo in Thon Buri, Bangkok	฿11K	฿518	21m²	1	rent
For rent 1 bed condo in Thon Buri, Bangkok	฿11K	฿414	27m²	1	rent