ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Metro Sky Ratchada

฿3.6M฿81K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿81K/m²

District avg (1BR Condos)฿116K/m²

This property

Below avgAt avgAbove avg

Great Deal31% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Metro Sky Ratchada

Selesai: 2011

Fasilitas

parkinggardengymsecurity and swimming pool

Price History

+6.9%over 6 months

Demo data

Property Timeline

TodayActive

฿3.6M

Days on market: 0

Mar 27, 2026Listed

฿3.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿81K/m²

District avg฿82K/m²

City avg฿81K/m²

-50% belowMarket avg+50% above

FAIR PRICE-1.1% vs district

-0.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-16762.068388059088/mo

Monthly Breakdown

Mortgage Payment-฿16K

Rental Income (after vacancy)+฿8K

Common Area Fee (44m² x ฿50)-฿2K

Maintenance-฿6K

Insurance + Tax-฿355.39140000000003

Investment Metrics

Annual ROI on Down Payment-18.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿7.4M

Total Rental Income (25yr)฿2.3M

Total Interest Paid฿2.3M

Down payment: ฿1.1M (30%)Loan: ฿2.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿351.8(Your property: +22857.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed apartment in Din Daeng, Bangkok	฿9K	฿242	36m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿11K	฿311	32m²	1	rent
A Space Asoke-Ratchada	฿11K	฿306	36m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿14K	฿380	33m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿15K	฿242	54m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿15K	฿380	39m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿16K	฿483	32m²	1	rent
For sale and for rent 1 bed condo in Din Daeng, Bangkok	฿16K	฿449	33m²	1	rent
For rent 2 bedrooms condo in Din Daeng, Bangkok	฿16K	฿311	46m²	2	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿16K	฿414	35m²	1	rent