ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Metro sky prachachuen

฿3.9M฿86K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿86K/m²

District avg (2BR Condos)฿94K/m²

This property

Below avgAt avgAbove avg

Good Value9% below market

Below market average for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Metro sky prachachuen

Selesai: 2016

Fasilitas

parkingchildren areagardengym

Price History

+7.2%over 6 months

Demo data

Property Timeline

TodayActive

฿3.9M

Days on market: 0

Mar 27, 2026Listed

฿3.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿86K/m²

District avg฿69K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

OVERPRICED+24.5% vs district

+18.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-14859.479537522733/mo

Monthly Breakdown

Mortgage Payment-฿17K

Rental Income (after vacancy)+฿12K

Common Area Fee (45m² x ฿50)-฿2K

Maintenance-฿6K

Insurance + Tax-฿386.51390000000004

Investment Metrics

Annual ROI on Down Payment-15.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿8.0M

Total Rental Income (25yr)฿3.5M

Total Interest Paid฿2.5M

Down payment: ฿1.2M (30%)Loan: ฿2.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿379.7(Your property: +22515.5%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Bang Sue, Bangkok	฿9K	฿207	42m²	1	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿13K	฿345	35m²	1	rent
For sale and for rent 1 bed condo in Bang Sue, Bangkok	฿14K	฿311	45m²	1	rent
For rent studio condo in Bang Sue, Bangkok	฿16K	฿449	33m²	-	rent
For rent and for sale 2 bedrooms condo in Bang Sue, Bangkok	฿16K	฿414	35m²	2	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿16K	฿483	32m²	1	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿16K	฿380	40m²	1	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿16K	฿345	45m²	1	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿16K	฿449	34m²	1	rent
For rent and for sale 1 bed condo in Bang Sue, Bangkok	฿16K	฿414	37m²	1	rent