ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Metro sky prachachuen

฿3.4M฿119K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿119K/m²

District avg (1BR Condos)฿95K/m²

This property

Below avgAt avgAbove avg

Overpriced26% above market

Significantly above market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Metro sky prachachuen

Selesai: 2016

Fasilitas

parkingchildren areagardengym

Price History

+9.5%over 6 months

Demo data

Property Timeline

TodayActive

฿3.4M

Days on market: 0

Mar 27, 2026Listed

฿3.4M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿119K/m²

District avg฿69K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

OVERPRICED+72.3% vs district

+62.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-11436.64061171033/mo

Monthly Breakdown

Mortgage Payment-฿16K

Rental Income (after vacancy)+฿12K

Common Area Fee (29m² x ฿50)-฿1K

Maintenance-฿6K

Insurance + Tax-฿344.7275

Investment Metrics

Annual ROI on Down Payment-13.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿6.9M

Total Rental Income (25yr)฿3.5M

Total Interest Paid฿2.3M

Down payment: ฿1.0M (30%)Loan: ฿2.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿351.3(Your property: +33732.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent and for sale 1 bed condo in Bang Sue, Bangkok	฿7K	฿207	30m²	1	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿8K	฿276	30m²	1	rent
For rent studio condo in Bang Sue, Bangkok	฿9K	฿311	26m²	-	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿9K	฿311	30m²	1	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿9K	฿449	21m²	1	rent
For rent studio condo in Bang Sue, Bangkok	฿9K	฿449	21m²	-	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿10K	฿311	30m²	1	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿10K	฿380	26m²	1	rent
1 BR condo near Taopoon MRT	฿10K	฿370	27m²	1	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿11K	฿449	24m²	1	rent