ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Metro Park Sathorn

฿2.2M฿39K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿39K/m²

District avg (Condos)฿71K/m²

This property

Below avgAt avgAbove avg

Great Deal46% below market

Significantly below market for Condos in

56 m²

m²

56/undefined

Lantai

Proyek: Metro Park Sathorn

Selesai: 2007

Fasilitas

parkingchildren areagardengrill

Price History

+9.7%over 6 months

Demo data

Property Timeline

TodayActive

฿2.2M

Days on market: 0

Mar 27, 2026Listed

฿2.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿39K/m²

District avg฿52K/m²

City avg฿75K/m²

-50% belowMarket avg+50% above

GREAT DEAL-25.8% vs district

-48.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-2494.3188954314373/mo

Monthly Breakdown

Mortgage Payment-฿10K

Rental Income (after vacancy)+฿14K

Common Area Fee (56m² x ฿50)-฿3K

Maintenance-฿4K

Insurance + Tax-฿217.4915

Investment Metrics

Annual ROI on Down Payment-4.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿4.9M

Total Rental Income (25yr)฿4.2M

Total Interest Paid฿1.4M

Down payment: ฿652K (30%)Loan: ฿1.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿207.3(Your property: +18623.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Phasi Charoen, Bangkok	฿8K	฿173	42m²	1	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿8K	฿173	43m²	1	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿9K	฿173	44m²	1	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿9K	฿207	41m²	1	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿13K	฿242	46m²	1	rent
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿13K	฿207	56m²	2	rent
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿14K	฿207	60m²	2	rent
For sale and for rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿15K	฿242	58m²	2	rent
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿16K	฿207	72m²	2	rent
For sale and for rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿17K	฿242	61m²	2	rent