ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Maestro 19 Ratchada 19 - Vipha

฿8.5M฿136K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿136K/m²

District avg (2BR Condos)฿120K/m²

This property

Below avgAt avgAbove avg

Slightly Above14% above market

Above market average for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Maestro 19 Ratchada 19 - Vipha

Selesai: 2019

Fasilitas

parkingconciergegardengym

Price History

+8.8%over 6 months

Demo data

Property Timeline

TodayActive

฿8.5M

Days on market: 0

Mar 27, 2026Listed

฿8.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿136K/m²

District avg฿79K/m²

City avg฿70K/m²

-50% belowMarket avg+50% above

OVERPRICED+73.1% vs district

+93.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿8.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-47899.54819715231/mo

Monthly Breakdown

Mortgage Payment-฿38K

Rental Income (after vacancy)+฿8K

Common Area Fee (62m² x ฿50)-฿3K

Maintenance-฿14K

Insurance + Tax-฿846.1505000000001

Investment Metrics

Annual ROI on Down Payment-22.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿16.9M

Total Rental Income (25yr)฿2.5M

Total Interest Paid฿5.5M

Down payment: ฿2.5M (30%)Loan: ฿5.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿321.1(Your property: +42393.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Din Daeng, Bangkok	฿15K	฿242	54m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿16K	฿345	45m²	1	rent
For rent 2 bedrooms condo in Din Daeng, Bangkok	฿16K	฿311	46m²	2	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿17K	฿345	45m²	1	rent
For sale and for rent 1 bed condo in Din Daeng, Bangkok	฿17K	฿311	52m²	1	rent
For sale and for rent 2 bedrooms condo in Din Daeng, Bangkok	฿18K	฿311	54m²	2	rent
Chateau In Town Ratchada 17	฿18K	฿333	54m²	2	rent
For rent 2 bedrooms condo in Din Daeng, Bangkok	฿20K	฿276	64m²	2	rent
For rent 2 bedrooms condo in Din Daeng, Bangkok	฿20K	฿414	46m²	2	rent
Condo One Ratchada-Ladprao	฿20K	฿323	62m²	2	rent