ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belihouse

, chiang-mai|Mae Raem

฿14.7M฿4K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿4K/m²

District avg (2BR Houses)฿32K/m²

This property

Below avgAt avgAbove avg

Great Deal87% below market

Significantly below market for 2BR Houses in

Kamar Tidur

Kamar Mandi

Fasilitas

Air conditioningCar parkBalcony

Price History

+8.4%over 6 months

Demo data

Property Timeline

TodayActive

฿14.7M

Days on market: 0

Mar 26, 2026Listed

฿14.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿4K/m²

District avg฿40K/m²

City avg฿47K/m²

-50% belowMarket avg+50% above

GREAT DEAL-89.4% vs district

-91.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿14.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-262659.72532397055/mo

Monthly Breakdown

Mortgage Payment-฿66K

Rental Income (after vacancy)+฿3K

Common Area Fee (3472m² x ฿50)-฿174K

Maintenance-฿25K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-71.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿79.8M

Total Rental Income (25yr)฿963K

Total Interest Paid฿9.6M

Down payment: ฿4.4M (30%)Loan: ฿10.3M

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

Phatnaree Place

฿2K

30m²

Rent