ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, chiang-mai|Mae Hia

฿3.1M฿78K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿78K/m²

District avg (1BR Condos)฿65K/m²

This property

Below avgAt avgAbove avg

Overpriced19% above market

Significantly above market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Fasilitas

Swimming poolAir conditioningGym

Price History

+7.0%over 6 months

Demo data

Property Timeline

TodayActive

฿3.1M

Days on market: 0

Mar 27, 2026Listed

฿3.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿78K/m²

District avg฿34K/m²

City avg฿34K/m²

-50% belowMarket avg+50% above

OVERPRICED+128.6% vs district

+130.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿78K/mo

Monthly Breakdown

Mortgage Payment-฿14K

Rental Income (after vacancy)+฿100K

Common Area Fee (40m² x ฿50)-฿2K

Maintenance-฿5K

Insurance + Tax-฿310

Investment Metrics

Annual ROI on Down Payment101.1%

Break-even Period1.0 years

Total Cost (25yr)฿6.4M

Total Rental Income (25yr)฿29.9M

Total Interest Paid฿2.0M

Down payment: ฿930K (30%)Loan: ฿2.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿330.4(Your property: +23356.4%)

Property	Price	Price/m²	Area	Beds	Type
The Next 2 Condo for Rent in Chiang Mai – 1 Bedroom, Tha Sala Area, Close to City, Full Facilities	฿8K	฿242	33m²	1	rent
Condo for rent near Chiang Mai Airport - Big C, Hang Dong, APIS and ABA School	฿9K	฿243	35m²	1	rent
🌿 Resort Living @ Central Festival \| Corner Unit, Pool View	฿12K	฿400	30m²	1	rent
1 Bedroom Condo for rent at One Plus Klong Chon	฿12K	฿343	35m²	1	rent
1 bedroom condo for rent THE STAR HILL CONDO	฿12K	฿387	31m²	1	rent
The green city 2	฿12K	฿375	32m²	1	rent
1 Bedroom Condo for rent at Chiang Mai Riverside Condominium	฿13K	฿272	46m²	1	rent
✨ Condo with Doi Suthep View in the Heart of Nimman – Ready to Move In! ✨	฿13K	฿334	37.47m²	1	rent
1 Bedroom Penthouse for rent at Supalai Monte at Viang	฿13K	฿349	37m²	1	rent
1 Bedroom Condo for rent at Serene Lake North 2	฿14K	฿359	39m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

One Plus Jed Yod Condo

฿15K

1 31.5m²

Rent