ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Beliapartment

, bangkok|Mabprachan Garden

฿141.8M฿369K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿369K/m²

District avg (28BR Apartments)฿57K/m²

This property

Below avgAt avgAbove avg

Overpriced543% above market

Significantly above market for 28BR Apartments in

Kamar Tidur

Kamar Mandi

Proyek: Mabprachan Garden

Selesai: 2010

Fasilitas

security

Price History

+8.7%over 6 months

Demo data

Property Timeline

TodayActive

฿141.8M

Days on market: 0

Mar 27, 2026Listed

฿141.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿369K/m²

District avg฿83K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

OVERPRICED+345.7% vs district

+407.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿141.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-783152.7265463981/mo

Monthly Breakdown

Mortgage Payment-฿639K

Rental Income (after vacancy)+฿126K

Common Area Fee (384m² x ฿50)-฿19K

Maintenance-฿236K

Insurance + Tax-฿14K

Investment Metrics

Annual ROI on Down Payment-22.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿272.8M

Total Rental Income (25yr)฿37.8M

Total Interest Paid฿92.6M

Down payment: ฿42.5M (30%)Loan: ฿99.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿3K(Your property: +10644.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms house in Bang Lamung, Chonburi	฿27K	฿69	304m²	3	rent
For rent and for sale 4 bedrooms house in Bang Lamung, Chonburi	฿50K	฿138	294m²	4	sale
For rent 4 bedrooms house in Bang Lamung, Chonburi	฿85K	฿242	350m²	4	rent
For rent and for sale 5 bedrooms house in Bang Lamung, Chonburi	฿106K	฿242	420m²	5	sale
For rent 4 bedrooms house in Bang Lamung, Chonburi	฿106K	฿207	450m²	4	rent
For sale 4 bedrooms house in Bang Lamung, Chonburi	฿138K	฿345	375m²	4	sale
For rent and for sale 5 bedrooms house in Bang Lamung, Chonburi	฿190K	฿380	474m²	5	sale
For rent and for sale 5 bedrooms house in Bang Lamung, Chonburi	฿190K	฿380	489m²	5	sale
For sale 2 bedrooms retail Space in Mueang Chiang Mai, Chiang Mai	฿2.7M	฿8K	336m²	2	sale
For sale 3 bedrooms house in Bang Lamung, Chonburi	฿7.8M	฿24K	323m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

Sriratana Mansion 1

฿68K

3 320m²

Rent