ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Beliapartment

, bangkok|M Society Verified across 4 data sources

฿1.4M฿47K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿47K/m²

District avg (1BR Apartments)฿44K/m²

This property

Below avgAt avgAbove avg

Slightly Above7% above market

Above market average for 1BR Apartments in

Kamar Tidur

Kamar Mandi

Proyek: M Society

Selesai: 2012

Fasilitas

parkingconciergegardengym

Price History

+8.6%over 6 months

Demo data

Property Timeline

TodayActive

฿1.4M

Days on market: 0

Mar 27, 2026Listed

฿1.4M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿47K/m²

District avg฿174K/m²

City avg฿75K/m²

-50% belowMarket avg+50% above

GREAT DEAL-72.8% vs district

-36.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿283K/mo

Monthly Breakdown

Mortgage Payment-฿6K

Rental Income (after vacancy)+฿293K

Common Area Fee (29m² x ฿50)-฿1K

Maintenance-฿2K

Insurance + Tax-฿137.4549

Investment Metrics

Annual ROI on Down Payment823.1%

Break-even Period0.1 years

Total Cost (25yr)฿3.0M

Total Rental Income (25yr)฿87.9M

Total Interest Paid฿898K

Down payment: ฿412K (30%)Loan: ฿962K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿13.8(Your property: +343153.6%)

Property	Price	Price/m²	Area	Beds	Type
Manuu	฿2K	฿0	30m²	-	rent
Lotus rama1	฿3K	฿0	30m²	-	rent
MRT Hualumphong room	฿3K	฿0	30m²	-	rent
Bann 59	฿3K	฿0	30m²	-	rent
PTA APARTMENT	฿3K	฿0	30m²	-	rent
Rooms near Chula & Wittayu Road	฿4K	฿0	30m²	-	rent
74 Mansion - Walk to Chula 20min/ Triam Udom 17min/ BTS National Stadium 4min	฿4K	฿0	30m²	-	rent
The Banthat Tong Homie	฿4K	฿0	30m²	-	rent
sittichok	฿4K	฿0	30m²	-	rent
For sale and for rent studio condo in Mueang Nonthaburi, Nonthaburi	฿4K	฿138	30m²	-	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

Independent

฿45K

1 67m²

Rent