ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Lumpini Place Narathiwas-Chaopraya

฿15.9M฿118K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿118K/m²

District avg (3BR Condos)฿90K/m²

This property

Below avgAt avgAbove avg

Overpriced31% above market

Significantly above market for 3BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Lumpini Place Narathiwas-Chaopraya

Selesai: 2006

Fasilitas

parkingchildren areaconciergegarden

Price History

+9.6%over 6 months

Demo data

Property Timeline

TodayActive

฿15.9M

Days on market: 0

Mar 27, 2026Listed

฿15.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿118K/m²

District avg฿63K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

OVERPRICED+86.3% vs district

+66.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿15.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿1.1M/mo

Monthly Breakdown

Mortgage Payment-฿72K

Rental Income (after vacancy)+฿1.2M

Common Area Fee (135m² x ฿50)-฿7K

Maintenance-฿26K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment265.5%

Break-even Period0.4 years

Total Cost (25yr)฿31.9M

Total Rental Income (25yr)฿348.3M

Total Interest Paid฿10.4M

Down payment: ฿4.8M (30%)Loan: ฿11.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿283.2(Your property: +41453.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿21K	฿207	95m²	2	rent
For sale and for rent 3 bedrooms apartment in Yan Nawa, Bangkok	฿24K	฿173	120m²	3	rent
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿26K	฿242	100m²	2	rent
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿26K	฿242	104m²	2	rent
For sale and for rent 2 bedrooms condo in Yan Nawa, Bangkok	฿28K	฿276	95m²	2	rent
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿31K	฿311	100m²	2	rent
For rent and for sale 2 bedrooms condo in Yan Nawa, Bangkok	฿35K	฿345	100m²	2	sale
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿37K	฿380	95m²	3	sale
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿40K	฿311	117m²	2	rent
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿40K	฿345	110m²	2	sale