ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Lumpini Place Narathiwas-Chaopraya

฿3.1M฿77K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿77K/m²

District avg (1BR Condos)฿84K/m²

This property

Below avgAt avgAbove avg

Good Value9% below market

Below market average for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Lumpini Place Narathiwas-Chaopraya

Selesai: 2006

Fasilitas

parkingchildren areaconciergegarden

Price History

+9.5%over 6 months

Demo data

Property Timeline

TodayActive

฿3.1M

Days on market: 0

Mar 27, 2026Listed

฿3.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿77K/m²

District avg฿63K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

OVERPRICED+22.0% vs district

+9.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿1.1M/mo

Monthly Breakdown

Mortgage Payment-฿14K

Rental Income (after vacancy)+฿1.2M

Common Area Fee (40m² x ฿50)-฿2K

Maintenance-฿5K

Insurance + Tax-฿308.3748

Investment Metrics

Annual ROI on Down Payment1478.4%

Break-even Period0.1 years

Total Cost (25yr)฿6.4M

Total Rental Income (25yr)฿348.3M

Total Interest Paid฿2.0M

Down payment: ฿925K (30%)Loan: ฿2.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿328(Your property: +23397.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Yan Nawa, Bangkok	฿9K	฿311	30m²	1	rent
For rent 1 bed condo in Yan Nawa, Bangkok	฿10K	฿242	40m²	1	rent
For rent 1 bed condo in Yan Nawa, Bangkok	฿11K	฿207	47m²	1	rent
For rent studio condo in Yan Nawa, Bangkok	฿11K	฿276	38m²	-	rent
For rent studio condo in Yan Nawa, Bangkok	฿13K	฿345	35m²	-	rent
For rent 1 bed condo in Yan Nawa, Bangkok	฿13K	฿345	36m²	1	rent
For rent studio condo in Yan Nawa, Bangkok	฿14K	฿380	34m²	-	rent
For rent 1 bed condo in Yan Nawa, Bangkok	฿14K	฿449	30m²	1	rent
For sale and for rent 1 bed condo in Yan Nawa, Bangkok	฿15K	฿414	34m²	1	rent
For rent 1 bed condo in Yan Nawa, Bangkok	฿15K	฿311	43m²	1	rent