ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Beliland

, bangkok|Independent

฿1.7M฿3K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿3K/m²

District avg (Lands)฿35K/m²

This property

Below avgAt avgAbove avg

Great Deal91% below market

Significantly below market for Lands in

537 m²

m²

—

Lantai

Fasilitas

parkingsecurityliftlaundry

Price History

+7.4%over 6 months

Demo data

Property Timeline

TodayActive

฿1.7M

Days on market: 0

Mar 26, 2026Listed

฿1.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿3K/m²

District avg฿58K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-94.4% vs district

-97.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿160K/mo

Monthly Breakdown

Mortgage Payment-฿8K

Rental Income (after vacancy)+฿197K

Common Area Fee (537m² x ฿50)-฿27K

Maintenance-฿3K

Insurance + Tax-฿174.2

Investment Metrics

Annual ROI on Down Payment366.5%

Break-even Period0.3 years

Total Cost (25yr)฿11.3M

Total Rental Income (25yr)฿59.2M

Total Interest Paid฿1.1M

Down payment: ฿523K (30%)Loan: ฿1.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿2K(Your property: +48.8%)

Property	Price	Price/m²	Area	Beds	Type
Land for rent chonburi, Chon Buri (Pattaya)	฿40K	฿67	600m²	-	rent
ที่ดินแบ่งขายสำหรับปลูกบ้าน 100 ตร.ว ปราณบุรี เขาน้อย ประจวบคีรีขันธ์, Prachuap Khiri Khan	฿600K	฿2K	400m²	-	sale
77110, Prachuap Khiri Khan	฿630K	฿1K	516m²	-	sale
Land for sale, Prachuap Khiri Khan	฿680K	฿1K	552m²	-	sale
Land Plots in Prachuap Khiri Khan, Prachuap Khiri Khan	฿1.1M	฿2K	500m²	-	sale
HWJG+X3G ตำบล หินเหล็กไฟ อำเภอหัวหิน ประจวบคีรีขันธ์, Prachuap Khiri Khan	฿1.2M	฿3K	420m²	-	sale
ขายที่ดิน หัวหิน ราคาถูก หัวมุม ถนนคอนกรีต ต.หินเหล็กไฟ อ.หัวหิน จ.ประจวบคีรีขันธ์, Prachuap Khiri Khan	฿1.3M	฿3K	404m²	-	sale
564.0 Sqm Land For Sale, Prachuap Khiri Khan	฿1.6M	฿3K	564m²	-	sale
Land for sale near the sea in Pak Nam Pranburi 🌊 150 square wa (approximately 600 sq m) for only 1,, Prachuap Khiri Khan	฿1.6M	฿3K	600m²	-	sale
Soi Hua Hin 112, Prachuap Khiri Khan	฿1.8M	฿4K	424m²	-	sale