ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Beliland

, bangkok|Independent

฿1.6M฿3K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿3K/m²

District avg (Lands)฿35K/m²

This property

Below avgAt avgAbove avg

Great Deal92% below market

Significantly below market for Lands in

600 m²

m²

—

Lantai

Fasilitas

parkingsecurityliftlaundry

Price History

+8.5%over 6 months

Demo data

Property Timeline

TodayActive

฿1.6M

Days on market: 0

Mar 26, 2026Listed

฿1.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿3K/m²

District avg฿58K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-95.4% vs district

-97.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿157K/mo

Monthly Breakdown

Mortgage Payment-฿7K

Rental Income (after vacancy)+฿197K

Common Area Fee (600m² x ฿50)-฿30K

Maintenance-฿3K

Insurance + Tax-฿160

Investment Metrics

Annual ROI on Down Payment393.4%

Break-even Period0.3 years

Total Cost (25yr)฿12.0M

Total Rental Income (25yr)฿59.2M

Total Interest Paid฿1.0M

Down payment: ฿480K (30%)Loan: ฿1.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿2K(Your property: +46.2%)

Property	Price	Price/m²	Area	Beds	Type
Land for rent chonburi, Chon Buri (Pattaya)	฿40K	฿67	600m²	-	rent
77110, Prachuap Khiri Khan	฿630K	฿1K	516m²	-	sale
Land for sale, Prachuap Khiri Khan	฿680K	฿1K	552m²	-	sale
Land, Prachuap Khiri Khan	฿900K	฿1K	740m²	-	sale
Land Plots in Prachuap Khiri Khan, Prachuap Khiri Khan	฿1.1M	฿2K	500m²	-	sale
ที่ดินปราณบุรี ประจวบคีรีขันธ์, Prachuap Khiri Khan	฿1.1M	฿2K	728m²	-	sale
HWJG+X3G ตำบล หินเหล็กไฟ อำเภอหัวหิน ประจวบคีรีขันธ์, Prachuap Khiri Khan	฿1.2M	฿3K	420m²	-	sale
ที่ดินเปล่า ในเมืองประจวบฯ, Prachuap Khiri Khan	฿1.3M	฿2K	700m²	-	sale
564.0 Sqm Land For Sale, Prachuap Khiri Khan	฿1.6M	฿3K	564m²	-	sale
LU-964768 Land in Bang Saphan Noi, 134.3 sq wah, Prachuap Khiri Khan, near Laem Son Beach, Prachuap Khiri Khan	฿1.7M	฿3K	537m²	-	sale